| 楼价： |
$13,820,000.00 |
|
|
| 首期： |
$4,146,000.00 |
| |
| 贷款金额： |
$9,674,000.00 |
全期供款共： |
$15,519,896.78 |
| 每月供款额： |
$51,732.99 (4.125厘息计供300期) |
全期利息共： |
$5,845,896.78 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,910.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$138,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$518,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$119,292.48 |
$84,748.23 |
$66,156.76 |
$57,898.36 |
$44,490.18 |
$36,458.64 |
$31,115.41 |
| 1.500 |
$121,390.60 |
$86,864.30 |
$68,294.08 |
$60,050.68 |
$46,681.44 |
$38,689.84 |
$33,386.93 |
| 2.000 |
$123,512.17 |
$89,013.82 |
$70,474.81 |
$62,253.03 |
$48,939.15 |
$41,003.67 |
$35,756.99 |
| 2.500 |
$125,657.13 |
$91,196.70 |
$72,698.80 |
$64,505.19 |
$51,262.81 |
$43,399.18 |
$38,224.00 |
| 3.000 |
$127,825.46 |
$93,412.86 |
$74,965.86 |
$66,806.87 |
$53,651.77 |
$45,875.20 |
$40,785.97 |
| 3.500 |
$130,017.12 |
$95,662.19 |
$77,275.76 |
$69,157.74 |
$56,105.30 |
$48,430.32 |
$43,440.58 |
| 4.000 |
$132,232.03 |
$97,944.55 |
$79,628.26 |
$71,557.41 |
$58,622.54 |
$51,062.94 |
$46,185.16 |
| 4.125 |
$132,789.39 |
$98,520.28 |
$80,223.00 |
$72,164.90 |
$59,261.69 |
|
$46,885.02 |
| 4.500 |
$134,470.16 |
$100,259.80 |
$82,023.04 |
$74,005.45 |
$61,202.50 |
$53,771.23 |
$49,016.74 |
| 5.000 |
$136,731.44 |
$102,607.78 |
$84,459.80 |
$76,501.38 |
$63,844.12 |
$56,553.24 |
$51,932.12 |
| 5.500 |
$139,015.79 |
$104,988.32 |
$86,938.16 |
$79,044.65 |
$66,546.22 |
$59,406.82 |
$54,927.91 |
| 6.000 |
$141,323.16 |
$107,401.23 |
$89,457.75 |
$81,634.71 |
$69,307.54 |
$62,329.72 |
$58,000.52 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
