| 楼价： |
$137,000,000.00 |
|
|
| 首期： |
$41,100,000.00 |
| |
| 贷款金额： |
$95,900,000.00 |
全期供款共： |
$153,851,364.60 |
| 每月供款额： |
$512,837.88 (4.125厘息计供300期) |
全期利息共： |
$57,951,364.60 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$77,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,370,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,822,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,182,566.58 |
$840,123.52 |
$655,823.19 |
$573,956.24 |
$441,038.64 |
$361,420.68 |
$308,452.30 |
| 1.500 |
$1,203,365.62 |
$861,100.48 |
$677,010.75 |
$595,292.56 |
$462,761.05 |
$383,538.94 |
$330,970.28 |
| 2.000 |
$1,224,397.02 |
$882,409.02 |
$698,628.69 |
$617,124.84 |
$485,142.12 |
$406,476.31 |
$354,465.07 |
| 2.500 |
$1,245,660.44 |
$904,048.36 |
$720,675.48 |
$639,450.85 |
$508,176.87 |
$430,223.45 |
$378,920.94 |
| 3.000 |
$1,267,155.48 |
$926,017.54 |
$743,149.24 |
$662,267.79 |
$531,859.10 |
$454,768.65 |
$404,318.27 |
| 3.500 |
$1,288,881.68 |
$948,315.47 |
$766,047.74 |
$685,572.36 |
$556,181.37 |
$480,098.00 |
$430,633.86 |
| 4.000 |
$1,310,838.53 |
$970,940.88 |
$789,368.39 |
$709,360.72 |
$581,135.14 |
$506,195.53 |
$457,841.27 |
| 4.125 |
$1,316,363.72 |
$976,648.23 |
$795,264.19 |
$715,382.91 |
$587,471.14 |
|
$464,779.09 |
| 4.500 |
$1,333,025.47 |
$993,892.34 |
$813,108.31 |
$733,628.56 |
$606,710.75 |
$533,043.35 |
$485,911.21 |
| 5.000 |
$1,355,441.88 |
$1,017,168.29 |
$837,264.25 |
$758,371.09 |
$632,897.55 |
$560,621.85 |
$514,811.94 |
| 5.500 |
$1,378,087.09 |
$1,040,767.01 |
$861,832.69 |
$783,583.03 |
$659,683.93 |
$588,909.91 |
$544,509.65 |
| 6.000 |
$1,400,960.37 |
$1,064,686.61 |
$886,809.78 |
$809,258.70 |
$687,057.39 |
$617,885.04 |
$574,968.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
