楼价: |
$12,600,000.00 |
|
|
首期: |
$3,780,000.00 |
| |
贷款金额: |
$8,820,000.00 |
全期供款共: |
$14,149,833.53 |
每月供款额: |
$47,166.11 (4.125厘息计供300期) |
全期利息共: |
$5,329,833.53 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$15,300.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$126,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$472,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$108,761.60 |
$77,266.84 |
$60,316.59 |
$52,787.22 |
$40,562.68 |
$33,240.15 |
$28,368.61 |
1.500 |
$110,674.50 |
$79,196.10 |
$62,265.22 |
$54,749.53 |
$42,560.51 |
$35,274.38 |
$30,439.60 |
2.000 |
$112,608.78 |
$81,155.87 |
$64,253.44 |
$56,757.47 |
$44,618.91 |
$37,383.95 |
$32,600.44 |
2.500 |
$114,564.39 |
$83,146.05 |
$66,281.10 |
$58,810.81 |
$46,737.44 |
$39,568.00 |
$34,849.66 |
3.000 |
$116,541.31 |
$85,166.58 |
$68,348.03 |
$60,909.30 |
$48,915.51 |
$41,825.44 |
$37,185.48 |
3.500 |
$118,539.48 |
$87,217.34 |
$70,454.03 |
$63,052.64 |
$51,152.45 |
$44,155.00 |
$39,605.74 |
4.000 |
$120,558.87 |
$89,298.21 |
$72,598.84 |
$65,240.48 |
$53,447.47 |
$46,555.21 |
$42,108.03 |
4.125 |
$121,067.03 |
$89,823.12 |
$73,141.09 |
$65,794.34 |
$54,030.19 |
|
$42,746.11 |
4.500 |
$122,599.42 |
$91,409.08 |
$74,782.22 |
$67,472.41 |
$55,799.67 |
$49,024.42 |
$44,689.64 |
5.000 |
$124,661.08 |
$93,549.78 |
$77,003.87 |
$69,748.00 |
$58,208.10 |
$51,560.84 |
$47,347.67 |
5.500 |
$126,743.78 |
$95,720.18 |
$79,263.44 |
$72,066.76 |
$60,671.66 |
$54,162.52 |
$50,078.99 |
6.000 |
$128,847.45 |
$97,920.08 |
$81,560.61 |
$74,428.17 |
$63,189.22 |
$56,827.38 |
$52,880.36 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|