| 楼价： |
$12,568,000.00 |
|
|
| 首期： |
$3,770,400.00 |
| |
| 贷款金额： |
$8,797,600.00 |
全期供款共： |
$14,113,897.45 |
| 每月供款额： |
$47,046.32 (4.125厘息计供300期) |
全期利息共： |
$5,316,297.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,284.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$125,680.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$471,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$108,485.38 |
$77,070.60 |
$60,163.40 |
$52,653.15 |
$40,459.66 |
$33,155.73 |
$28,296.56 |
| 1.500 |
$110,393.42 |
$78,994.97 |
$62,107.09 |
$54,610.49 |
$42,452.41 |
$35,184.80 |
$30,362.30 |
| 2.000 |
$112,322.79 |
$80,949.76 |
$64,090.26 |
$56,613.32 |
$44,505.59 |
$37,289.01 |
$32,517.64 |
| 2.500 |
$114,273.43 |
$82,934.89 |
$66,112.77 |
$58,661.45 |
$46,618.74 |
$39,467.51 |
$34,761.16 |
| 3.000 |
$116,245.33 |
$84,950.28 |
$68,174.45 |
$60,754.61 |
$48,791.28 |
$41,719.21 |
$37,091.04 |
| 3.500 |
$118,238.43 |
$86,995.83 |
$70,275.09 |
$62,892.51 |
$51,022.54 |
$44,042.86 |
$39,505.16 |
| 4.000 |
$120,252.69 |
$89,071.42 |
$72,414.47 |
$65,074.78 |
$53,311.73 |
$46,436.97 |
$42,001.09 |
| 4.125 |
$120,759.56 |
$89,595.00 |
$72,955.33 |
$65,627.24 |
$53,892.97 |
|
$42,637.54 |
| 4.500 |
$122,288.06 |
$91,176.93 |
$74,592.30 |
$67,301.05 |
$55,657.96 |
$48,899.92 |
$44,576.15 |
| 5.000 |
$124,344.48 |
$93,312.20 |
$76,808.30 |
$69,570.86 |
$58,060.27 |
$51,429.89 |
$47,227.42 |
| 5.500 |
$126,421.89 |
$95,477.08 |
$79,062.14 |
$71,883.73 |
$60,517.57 |
$54,024.96 |
$49,951.81 |
| 6.000 |
$128,520.22 |
$97,671.40 |
$81,353.47 |
$74,239.15 |
$63,028.74 |
$56,683.06 |
$52,746.06 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
