| 楼价： |
$11,970,000.00 |
|
|
| 首期： |
$3,591,000.00 |
| |
| 贷款金额： |
$8,379,000.00 |
全期供款共： |
$13,442,341.86 |
| 每月供款额： |
$44,807.81 (4.125厘息计供300期) |
全期利息共： |
$5,063,341.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,985.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$119,700.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$448,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$103,323.52 |
$73,403.49 |
$57,300.76 |
$50,147.86 |
$38,534.54 |
$31,578.14 |
$26,950.18 |
| 1.500 |
$105,140.78 |
$75,236.30 |
$59,151.96 |
$52,012.06 |
$40,432.48 |
$33,510.66 |
$28,917.62 |
| 2.000 |
$106,978.34 |
$77,098.07 |
$61,040.77 |
$53,919.59 |
$42,387.96 |
$35,514.76 |
$30,970.42 |
| 2.500 |
$108,836.17 |
$78,988.75 |
$62,967.05 |
$55,870.27 |
$44,400.56 |
$37,589.60 |
$33,107.18 |
| 3.000 |
$110,714.24 |
$80,908.25 |
$64,930.63 |
$57,863.84 |
$46,469.73 |
$39,734.17 |
$35,326.20 |
| 3.500 |
$112,612.51 |
$82,856.47 |
$66,931.32 |
$59,900.01 |
$48,594.82 |
$41,947.25 |
$37,625.45 |
| 4.000 |
$114,530.93 |
$84,833.30 |
$68,968.90 |
$61,978.45 |
$50,775.09 |
$44,227.45 |
$40,002.63 |
| 4.125 |
$115,013.68 |
$85,331.97 |
$69,484.03 |
$62,504.62 |
$51,328.68 |
|
$40,608.80 |
| 4.500 |
$116,469.45 |
$86,838.62 |
$71,043.11 |
$64,098.79 |
$53,009.69 |
$46,573.20 |
$42,455.16 |
| 5.000 |
$118,428.02 |
$88,872.30 |
$73,153.67 |
$66,260.60 |
$55,297.69 |
$48,982.80 |
$44,980.28 |
| 5.500 |
$120,406.59 |
$90,934.17 |
$75,300.27 |
$68,463.42 |
$57,638.08 |
$51,454.39 |
$47,575.04 |
| 6.000 |
$122,405.08 |
$93,024.08 |
$77,482.58 |
$70,706.76 |
$60,029.76 |
$53,986.01 |
$50,236.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
