| 楼价： |
$10,580,000.00 |
|
|
| 首期： |
$3,174,000.00 |
| |
| 贷款金额： |
$7,406,000.00 |
全期供款共： |
$11,881,368.16 |
| 每月供款额： |
$39,604.56 (4.125厘息计供300期) |
全期利息共： |
$4,475,368.16 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,290.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$105,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$396,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$91,325.21 |
$64,879.61 |
$50,646.78 |
$44,324.50 |
$34,059.77 |
$27,911.17 |
$23,820.62 |
| 1.500 |
$92,931.45 |
$66,499.58 |
$52,283.02 |
$45,972.23 |
$35,737.31 |
$29,619.28 |
$25,559.60 |
| 2.000 |
$94,555.62 |
$68,145.16 |
$53,952.49 |
$47,658.25 |
$37,465.72 |
$31,390.65 |
$27,374.02 |
| 2.500 |
$96,197.72 |
$69,816.29 |
$55,655.08 |
$49,382.41 |
$39,244.61 |
$33,224.56 |
$29,262.65 |
| 3.000 |
$97,857.70 |
$71,512.89 |
$57,390.65 |
$51,144.48 |
$41,073.50 |
$35,120.09 |
$31,223.99 |
| 3.500 |
$99,535.53 |
$73,234.87 |
$59,159.02 |
$52,944.20 |
$42,951.82 |
$37,076.18 |
$33,256.25 |
| 4.000 |
$101,231.18 |
$74,982.15 |
$60,959.98 |
$54,781.29 |
$44,878.90 |
$39,091.60 |
$35,357.38 |
| 4.125 |
$101,657.87 |
$75,422.91 |
$61,415.29 |
$55,246.36 |
$45,368.21 |
|
$35,893.16 |
| 4.500 |
$102,944.59 |
$76,754.61 |
$62,793.33 |
$56,655.40 |
$46,854.01 |
$41,164.95 |
$37,525.11 |
| 5.000 |
$104,675.73 |
$78,552.12 |
$64,658.80 |
$58,566.18 |
$48,876.32 |
$43,294.74 |
$39,757.01 |
| 5.500 |
$106,424.54 |
$80,374.56 |
$66,556.13 |
$60,513.20 |
$50,944.93 |
$45,479.32 |
$42,050.45 |
| 6.000 |
$108,190.95 |
$82,221.78 |
$68,485.02 |
$62,496.04 |
$53,058.88 |
$47,716.96 |
$44,402.71 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
