| 楼价： |
$38,700,000.00 |
|
|
| 首期： |
$11,610,000.00 |
| |
| 贷款金额： |
$27,090,000.00 |
全期供款共： |
$43,460,202.99 |
| 每月供款额： |
$144,867.34 (4.125厘息计供300期) |
全期利息共： |
$16,370,202.99 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$28,350.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$387,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,644,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$334,053.48 |
$237,319.56 |
$185,258.08 |
$162,132.16 |
$124,585.37 |
$102,094.75 |
$87,132.15 |
| 1.500 |
$339,928.83 |
$243,245.17 |
$191,243.18 |
$168,159.28 |
$130,721.55 |
$108,342.75 |
$93,493.07 |
| 2.000 |
$345,869.82 |
$249,264.45 |
$197,349.86 |
$174,326.51 |
$137,043.80 |
$114,822.14 |
$100,129.92 |
| 2.500 |
$351,876.34 |
$255,377.16 |
$203,577.67 |
$180,633.20 |
$143,550.69 |
$121,530.27 |
$107,038.25 |
| 3.000 |
$357,948.30 |
$261,583.06 |
$209,926.10 |
$187,078.57 |
$150,240.49 |
$128,463.84 |
$114,212.53 |
| 3.500 |
$364,085.55 |
$267,881.81 |
$216,394.51 |
$193,661.68 |
$157,111.09 |
$135,618.93 |
$121,646.21 |
| 4.000 |
$370,287.96 |
$274,273.08 |
$222,982.17 |
$200,381.46 |
$164,160.07 |
$142,991.00 |
$129,331.80 |
| 4.125 |
$371,848.73 |
$275,885.30 |
$224,647.62 |
$202,082.62 |
$165,949.88 |
|
$131,291.61 |
| 4.500 |
$376,555.37 |
$280,756.45 |
$229,688.26 |
$207,236.68 |
$171,384.72 |
$150,575.02 |
$137,261.05 |
| 5.000 |
$382,887.60 |
$287,331.48 |
$236,511.87 |
$214,225.99 |
$178,782.01 |
$158,365.44 |
$145,424.98 |
| 5.500 |
$389,284.46 |
$293,997.69 |
$243,452.01 |
$221,347.91 |
$186,348.67 |
$166,356.30 |
$153,814.04 |
| 6.000 |
$395,745.74 |
$300,754.54 |
$250,507.58 |
$228,600.81 |
$194,081.17 |
$174,541.25 |
$162,418.24 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
