| 楼价： |
$25,235,000.00 |
|
|
| 首期： |
$7,570,500.00 |
| |
| 贷款金额： |
$17,664,500.00 |
全期供款共： |
$28,338,972.16 |
| 每月供款额： |
$94,463.24 (4.125厘息计供300期) |
全期利息共： |
$10,674,472.16 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$21,617.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$252,350.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,072,488.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$217,825.31 |
$154,748.30 |
$120,800.72 |
$105,721.06 |
$81,238.03 |
$66,572.63 |
$56,816.01 |
| 1.500 |
$221,656.43 |
$158,612.19 |
$124,703.40 |
$109,651.15 |
$85,239.23 |
$70,646.75 |
$60,963.76 |
| 2.000 |
$225,530.36 |
$162,537.17 |
$128,685.36 |
$113,672.59 |
$89,361.76 |
$74,871.75 |
$65,291.43 |
| 2.500 |
$229,447.02 |
$166,523.07 |
$132,746.32 |
$117,784.98 |
$93,604.70 |
$79,245.90 |
$69,796.13 |
| 3.000 |
$233,406.34 |
$170,569.73 |
$136,885.92 |
$121,987.79 |
$97,966.89 |
$83,767.06 |
$74,474.24 |
| 3.500 |
$237,408.24 |
$174,676.94 |
$141,103.76 |
$126,280.43 |
$102,446.98 |
$88,432.65 |
$79,321.50 |
| 4.000 |
$241,452.63 |
$178,844.47 |
$145,399.35 |
$130,662.17 |
$107,043.40 |
$93,239.74 |
$84,333.02 |
| 4.125 |
$242,470.35 |
$179,895.75 |
$146,485.34 |
$131,771.44 |
$108,210.47 |
|
$85,610.95 |
| 4.500 |
$245,539.40 |
$183,072.07 |
$149,772.18 |
$135,132.24 |
$111,754.35 |
$98,185.03 |
$89,503.43 |
| 5.000 |
$249,668.44 |
$187,359.43 |
$154,221.63 |
$139,689.74 |
$116,577.88 |
$103,264.91 |
$94,826.86 |
| 5.500 |
$253,839.62 |
$191,706.24 |
$158,747.07 |
$144,333.71 |
$121,511.85 |
$108,475.49 |
$100,297.09 |
| 6.000 |
$258,052.81 |
$196,112.17 |
$163,347.77 |
$149,063.09 |
$126,553.96 |
$113,812.62 |
$105,907.60 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
