| 楼价： |
$140,522,000.00 |
|
|
| 首期： |
$42,156,600.00 |
| |
| 贷款金额： |
$98,365,400.00 |
全期供款共： |
$157,806,579.97 |
| 每月供款额： |
$526,021.93 (4.125厘息计供300期) |
全期利息共： |
$59,441,179.97 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$79,261.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,405,220.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$5,972,185.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,212,968.03 |
$861,721.44 |
$672,683.11 |
$588,711.52 |
$452,376.87 |
$370,712.10 |
$316,382.00 |
| 1.500 |
$1,234,301.78 |
$883,237.68 |
$694,415.36 |
$610,596.35 |
$474,657.72 |
$393,398.97 |
$339,478.88 |
| 2.000 |
$1,255,873.86 |
$905,094.02 |
$716,589.05 |
$632,989.91 |
$497,614.17 |
$416,926.02 |
$363,577.67 |
| 2.500 |
$1,277,683.91 |
$927,289.66 |
$739,202.63 |
$655,889.87 |
$521,241.10 |
$441,283.64 |
$388,662.25 |
| 3.000 |
$1,299,731.55 |
$949,823.63 |
$762,254.15 |
$679,293.39 |
$545,532.15 |
$466,459.86 |
$414,712.49 |
| 3.500 |
$1,322,016.28 |
$972,694.79 |
$785,741.31 |
$703,197.07 |
$570,479.70 |
$492,440.38 |
$441,704.60 |
| 4.000 |
$1,344,537.60 |
$995,901.85 |
$809,661.50 |
$727,596.99 |
$596,074.97 |
$519,208.82 |
$469,611.47 |
| 4.125 |
$1,350,204.83 |
$1,001,755.93 |
$815,708.86 |
$733,773.99 |
$602,573.87 |
|
$476,727.65 |
| 4.500 |
$1,367,294.93 |
$1,019,443.35 |
$834,011.72 |
$752,488.71 |
$622,308.09 |
$546,746.84 |
$498,403.03 |
| 5.000 |
$1,390,287.62 |
$1,043,317.68 |
$858,788.67 |
$777,867.31 |
$649,168.10 |
$575,034.33 |
$528,046.74 |
| 5.500 |
$1,413,514.99 |
$1,067,523.07 |
$883,988.71 |
$803,727.41 |
$676,643.10 |
$604,049.62 |
$558,507.92 |
| 6.000 |
$1,436,976.31 |
$1,092,057.61 |
$909,607.91 |
$830,063.14 |
$704,720.28 |
$633,769.65 |
$589,750.27 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
