| 楼价： |
$13,100,000.00 |
|
|
| 首期： |
$3,930,000.00 |
| |
| 贷款金额： |
$9,170,000.00 |
全期供款共： |
$14,711,334.86 |
| 每月供款额： |
$49,037.78 (4.125厘息计供300期) |
全期利息共： |
$5,541,334.86 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,550.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$131,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$491,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$113,077.53 |
$80,332.98 |
$62,710.10 |
$54,881.95 |
$42,172.31 |
$34,559.20 |
$29,494.34 |
| 1.500 |
$115,066.35 |
$82,338.81 |
$64,736.06 |
$56,922.13 |
$44,249.41 |
$36,674.16 |
$31,647.52 |
| 2.000 |
$117,077.38 |
$84,376.34 |
$66,803.18 |
$59,009.75 |
$46,389.50 |
$38,867.44 |
$33,894.11 |
| 2.500 |
$119,110.60 |
$86,445.50 |
$68,911.31 |
$61,144.57 |
$48,592.10 |
$41,138.15 |
$36,232.59 |
| 3.000 |
$121,165.96 |
$88,546.20 |
$71,060.26 |
$63,326.34 |
$50,856.60 |
$43,485.18 |
$38,661.09 |
| 3.500 |
$123,243.43 |
$90,678.34 |
$73,249.82 |
$65,554.73 |
$53,182.31 |
$45,907.18 |
$41,177.40 |
| 4.000 |
$125,342.95 |
$92,841.79 |
$75,479.75 |
$67,829.38 |
$55,568.40 |
$48,402.64 |
$43,778.98 |
| 4.125 |
$125,871.27 |
$93,387.53 |
$76,043.51 |
$68,405.23 |
$56,174.25 |
|
$44,442.38 |
| 4.500 |
$127,464.48 |
$95,036.42 |
$77,749.77 |
$70,149.88 |
$58,013.95 |
$50,969.84 |
$46,463.04 |
| 5.000 |
$129,607.95 |
$97,262.08 |
$80,059.57 |
$72,515.78 |
$60,517.94 |
$53,606.91 |
$49,226.54 |
| 5.500 |
$131,773.29 |
$99,518.60 |
$82,408.82 |
$74,926.55 |
$63,079.27 |
$56,311.82 |
$52,066.25 |
| 6.000 |
$133,960.44 |
$101,805.80 |
$84,797.14 |
$77,381.67 |
$65,696.73 |
$59,082.44 |
$54,978.78 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
