MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,600,000.00
Down Payment: $3,840,000.00
Loan amount: $5,760,000.00
Monthly Payment: $25,479.22 (2.375% 300-term)
Total repayment: $7,643,766.54
Total int. paid: $1,883,766.54
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $41,500.00
Mortgage Deed* $7,375.00
Agency Commission: $96,000.00
Mort. Insurance: $150,912 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $360,000.00 (1st Residential Property)
$1,440,000.00 (2nd Residential Property)
$360,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $26,489.91 $21,707.85 $18,526.44
1.500 $27,794.62 $23,036.33 $19,878.92
2.000 $29,138.88 $24,414.01 $21,290.08
2.375 $30,172.86 $25,479.22 $22,386.39
2.500 $30,522.41 $25,840.32 $22,758.96
3.000 $31,944.82 $27,314.57 $24,284.39
3.500 $33,405.68 $28,835.92 $25,864.97
4.000 $34,904.47 $30,403.40 $27,499.12
4.500 $36,440.60 $32,015.95 $29,185.07
5.000 $38,013.45 $33,672.39 $30,920.93
5.500 $39,622.31 $35,371.44 $32,704.65
6.000 $41,266.43 $37,111.76 $34,534.11
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.