MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $8,680,000.00
Down Payment: $3,472,000.00
Loan amount: $5,208,000.00
Monthly Payment: $23,037.46 (2.375% 300-term)
Total repayment: $6,911,238.92
Total int. paid: $1,703,238.92
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $39,200.00
Mortgage Deed* $7,375.00
Agency Commission: $86,800.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $325,500.00 (1st Residential Property)
$1,302,000.00 (2nd Residential Property)
$651,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $23,951.30 $19,627.52 $16,750.99
1.500 $25,130.96 $20,828.68 $17,973.86
2.000 $26,346.40 $22,074.33 $19,249.78
2.375 $27,281.30 $23,037.46 $20,241.03
2.500 $27,597.34 $23,363.96 $20,577.90
3.000 $28,883.44 $24,696.93 $21,957.14
3.500 $30,204.30 $26,072.48 $23,386.25
4.000 $31,559.46 $27,489.74 $24,863.79
4.500 $32,948.38 $28,947.76 $26,388.17
5.000 $34,370.49 $30,445.45 $27,957.67
5.500 $35,825.17 $31,981.68 $29,570.45
6.000 $37,311.73 $33,555.22 $31,224.59
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.