MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,280,000.00
Down Payment: $2,912,000.00
Loan amount: $4,368,000.00
Monthly Payment: $19,321.74 (2.375% 300-term)
Total repayment: $5,796,522.96
Total int. paid: $1,428,522.96
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $35,700.00
Mortgage Deed* $7,375.00
Agency Commission: $72,800.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $273,000.00 (1st Residential Property)
$1,092,000.00 (2nd Residential Property)
$546,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $20,088.18 $16,461.79 $14,049.21
1.500 $21,077.58 $17,469.22 $15,074.85
2.000 $22,096.98 $18,513.96 $16,144.98
2.375 $22,881.09 $19,321.74 $16,976.35
2.500 $23,146.16 $19,595.58 $17,258.88
3.000 $24,224.82 $20,713.55 $18,415.66
3.500 $25,332.64 $21,867.24 $19,614.27
4.000 $26,469.22 $23,055.91 $20,853.50
4.500 $27,634.12 $24,278.76 $22,132.01
5.000 $28,826.87 $25,534.89 $23,448.37
5.500 $30,046.92 $26,823.34 $24,801.02
6.000 $31,293.71 $28,143.09 $26,188.37
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.