MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $16,200,000.00
Down Payment: $4,860,000.00
Loan amount: $11,340,000.00
Monthly Payment: $60,642.14 (4.125% 300-term)
Total repayment: $18,192,643.11
Total int. paid: $6,852,643.11
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $17,100.00
Mortgage Deed* $7,375.00
Agency Commission: $162,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $607,500.00
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $52,152.01 $42,737.34 $36,473.92
1.500 $54,720.65 $45,352.78 $39,136.63
2.000 $57,367.17 $48,065.08 $41,914.85
2.500 $60,090.99 $50,873.14 $44,806.71
3.000 $62,891.37 $53,775.56 $47,809.90
3.500 $65,767.43 $56,770.71 $50,921.67
4.000 $68,718.17 $59,856.70 $54,138.89
4.125 $69,467.39 $60,642.14 $54,959.28
4.500 $71,742.44 $63,031.40 $57,458.11
5.000 $74,838.98 $66,292.51 $60,875.57
5.500 $78,006.42 $69,637.52 $64,387.27
6.000 $81,243.28 $73,063.78 $67,989.03
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.