Property Price: | $16,200,000.00 |
Down Payment: | $4,860,000.00 |
Loan amount: | $11,340,000.00 |
Monthly Payment: | $60,642.14 (4.125% 300-term) |
Total repayment: | $18,192,643.11 |
Total int. paid: | $6,852,643.11 |
S&P Agreement: | $3,000.00 |
Assignment*: | $17,100.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $162,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $607,500.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $193,843.10 | $99,343.07 | $67,869.28 | $52,152.01 | $42,737.34 | $36,473.92 | $32,011.20 |
1.500 | $196,294.13 | $101,823.56 | $70,392.26 | $54,720.65 | $45,352.78 | $39,136.63 | $34,721.32 |
2.000 | $198,764.80 | $104,343.26 | $72,973.89 | $57,367.17 | $48,065.08 | $41,914.85 | $37,565.20 |
2.500 | $201,255.08 | $106,902.07 | $75,613.90 | $60,090.99 | $50,873.14 | $44,806.71 | $40,539.96 |
3.000 | $203,764.95 | $109,499.88 | $78,311.96 | $62,891.37 | $53,775.56 | $47,809.90 | $43,642.01 |
3.500 | $206,294.39 | $112,136.57 | $81,067.68 | $65,767.43 | $56,770.71 | $50,921.67 | $46,867.16 |
4.000 | $208,843.36 | $114,811.99 | $83,880.61 | $68,718.17 | $59,856.70 | $54,138.89 | $50,210.66 |
4.125 | $209,483.65 | $115,486.87 | $84,592.72 | $69,467.39 | $60,642.14 | $54,959.28 | $51,064.42 |
4.500 | $211,411.84 | $117,525.96 | $86,750.24 | $71,742.44 | $63,031.40 | $57,458.11 | $53,667.31 |
5.000 | $213,999.79 | $120,278.29 | $89,676.00 | $74,838.98 | $66,292.51 | $60,875.57 | $57,231.58 |
5.500 | $216,607.18 | $123,068.80 | $92,657.26 | $78,006.42 | $69,637.52 | $64,387.27 | $60,897.65 |
6.000 | $219,233.97 | $125,897.25 | $95,693.36 | $81,243.28 | $73,063.78 | $67,989.03 | $64,659.51 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |