Property Price: | $15,500,000.00 |
Down Payment: | $4,650,000.00 |
Loan amount: | $10,850,000.00 |
Monthly Payment: | $58,021.80 (4.125% 300-term) |
Total repayment: | $17,406,541.25 |
Total int. paid: | $6,556,541.25 |
S&P Agreement: | $3,000.00 |
Assignment*: | $16,750.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $155,000.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $581,250.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $185,467.16 | $95,050.47 | $64,936.65 | $49,898.53 | $40,890.66 | $34,897.89 | $30,628.00 |
1.500 | $187,812.29 | $97,423.78 | $67,350.62 | $52,356.18 | $43,393.09 | $37,445.54 | $33,221.01 |
2.000 | $190,176.20 | $99,834.60 | $69,820.69 | $54,888.34 | $45,988.20 | $40,103.71 | $35,942.01 |
2.500 | $192,558.87 | $102,282.84 | $72,346.63 | $57,494.46 | $48,674.92 | $42,870.62 | $38,788.23 |
3.000 | $194,960.29 | $104,768.41 | $74,928.11 | $60,173.84 | $51,451.93 | $45,744.04 | $41,756.25 |
3.500 | $197,380.43 | $107,291.17 | $77,564.76 | $62,925.63 | $54,317.66 | $48,721.35 | $44,842.03 |
4.000 | $199,819.26 | $109,850.97 | $80,256.14 | $65,748.87 | $57,270.30 | $51,799.56 | $48,041.06 |
4.125 | $200,431.89 | $110,496.70 | $80,937.48 | $66,465.71 | $58,021.80 | $52,584.50 | $48,857.94 |
4.500 | $202,276.76 | $112,447.67 | $83,001.77 | $68,642.46 | $60,307.82 | $54,975.36 | $51,348.36 |
5.000 | $204,752.89 | $115,081.08 | $85,801.11 | $71,605.20 | $63,428.02 | $58,245.15 | $54,758.61 |
5.500 | $207,247.61 | $117,751.01 | $88,653.55 | $74,635.77 | $66,628.49 | $61,605.11 | $58,266.27 |
6.000 | $209,760.90 | $120,457.24 | $91,558.47 | $77,732.77 | $69,906.70 | $65,051.23 | $61,865.58 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |