MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $11,600,000.00
Down Payment: $4,640,000.00
Loan amount: $6,960,000.00
Monthly Payment: $30,787.39 (2.375% 300-term)
Total repayment: $9,236,217.91
Total int. paid: $2,276,217.91
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $46,500.00
Mortgage Deed* $7,375.00
Agency Commission: $116,000.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $435,000.00 (1st Residential Property)
$1,740,000.00 (2nd Residential Property)
$870,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $32,008.64 $26,230.32 $22,386.11
1.500 $33,585.16 $27,835.57 $24,020.37
2.000 $35,209.48 $29,500.26 $25,725.52
2.375 $36,458.88 $30,787.39 $27,050.22
2.500 $36,881.24 $31,223.72 $27,500.41
3.000 $38,599.99 $33,005.11 $29,343.64
3.500 $40,365.20 $34,843.40 $31,253.51
4.000 $42,176.23 $36,737.44 $33,228.10
4.500 $44,032.40 $38,685.94 $35,265.30
5.000 $45,932.92 $40,687.47 $37,362.78
5.500 $47,876.96 $42,740.49 $39,518.11
6.000 $49,863.60 $44,843.38 $41,728.72
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.