MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $10,200,000.00
Down Payment: $4,080,000.00
Loan amount: $6,120,000.00
Monthly Payment: $27,071.67 (2.375% 300-term)
Total repayment: $8,121,501.95
Total int. paid: $2,001,501.95
Miscellaneous Expenses
S&P Agreement: $3,000.00
Assignment* $43,000.00
Mortgage Deed* $7,375.00
Agency Commission: $102,000.00
Mort. Insurance: $0 one-time payment
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $382,500.00 (1st Residential Property)
$1,530,000.00 (2nd Residential Property)
$765,000.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $28,145.53 $23,064.59 $19,684.34
1.500 $29,531.78 $24,476.10 $21,121.36
2.000 $30,960.06 $25,939.89 $22,620.71
2.375 $32,058.67 $27,071.67 $23,785.54
2.500 $32,430.06 $27,455.34 $24,181.40
3.000 $33,941.37 $29,021.73 $25,802.17
3.500 $35,493.53 $30,638.16 $27,481.53
4.000 $37,086.00 $32,303.61 $29,217.82
4.500 $38,718.14 $34,016.95 $31,009.14
5.000 $40,389.29 $35,776.91 $32,853.48
5.500 $42,098.70 $37,582.15 $34,748.69
6.000 $43,845.58 $39,431.25 $36,692.49
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.