Property Price: | $7,380,000.00 |
Down Payment: | $2,214,000.00 |
Loan amount: | $5,166,000.00 |
Monthly Payment: | $27,625.87 (4.125% 300-term) |
Total repayment: | $8,287,759.64 |
Total int. paid: | $3,121,759.64 |
S&P Agreement: | $2,500.00 |
Assignment*: | $12,690.00 |
Mortgage Deed*: | $7,375.00 |
Agency Commission: | $73,800.00 |
Mort. Insurance: | $0 one-time payment |
* The exact charges to be determined by the solicitors. |
S&P Reg: | $210.00 |
Reg Fee: | $230.00 - $450.00 |
Reg Fee: | $210.00 |
Reg Fee: | $300.00 |
Land Register: | $30.00 |
Stamp Duty #: | $221,400.00 | # The exact stamp duty to be determined by the government. |
Int. Rate | 5yr-term | 10yr-term | 15yr-term | 20yr-term | 25yr-term | 30yr-term | 35yr-term |
1.000 | $88,306.30 | $45,256.29 | $30,918.23 | $23,758.14 | $19,469.23 | $16,615.90 | $14,582.88 |
1.500 | $89,422.88 | $46,386.29 | $32,067.58 | $24,928.30 | $20,660.71 | $17,828.91 | $15,817.49 |
2.000 | $90,548.41 | $47,534.15 | $33,243.66 | $26,133.93 | $21,896.32 | $19,094.54 | $17,113.03 |
2.500 | $91,682.87 | $48,699.83 | $34,446.33 | $27,374.78 | $23,175.54 | $20,411.95 | $18,468.20 |
3.000 | $92,826.26 | $49,883.28 | $35,675.45 | $28,650.51 | $24,497.76 | $21,780.06 | $19,881.36 |
3.500 | $93,978.55 | $51,084.44 | $36,930.83 | $29,960.72 | $25,862.21 | $23,197.65 | $21,350.59 |
4.000 | $95,139.75 | $52,303.24 | $38,212.28 | $31,304.94 | $27,268.05 | $24,663.27 | $22,873.74 |
4.125 | $95,431.44 | $52,610.69 | $38,536.69 | $31,646.26 | $27,625.87 | $25,037.01 | $23,262.68 |
4.500 | $96,309.84 | $53,539.60 | $39,519.55 | $32,682.67 | $28,714.31 | $26,175.36 | $24,448.44 |
5.000 | $97,488.79 | $54,793.45 | $40,852.40 | $34,093.31 | $30,199.92 | $27,732.21 | $26,072.17 |
5.500 | $98,676.60 | $56,064.68 | $42,210.53 | $35,536.26 | $31,723.76 | $29,331.98 | $27,742.26 |
6.000 | $99,873.25 | $57,353.19 | $43,593.64 | $37,010.83 | $33,284.61 | $30,972.78 | $29,456.00 |
Disclaimer: The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |