MORTGAGE INFORMATION Print     中文
$
%
OR
$
Year
%
%
-
%
%
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,380,000.00
Down Payment: $2,952,000.00
Loan amount: $4,428,000.00
Monthly Payment: $19,587.15 (2.375% 300-term)
Total repayment: $5,876,145.53
Total int. paid: $1,448,145.53
Miscellaneous Expenses
S&P Agreement: $2,500.00
Assignment* $35,950.00
Mortgage Deed* $7,375.00
Agency Commission: $73,800.00
Mort. Insurance: --
* The exact charges to be determined by the solicitors.
Registration Fee & Taxes
S&P Reg: $210.00
Reg Fee: $230.00 - $450.00
Reg Fee: $210.00
Reg Fee: $300.00
Land Register: $30.00
Stamp Duty # $276,750.00 (1st Residential Property)
$1,107,000.00 (2nd Residential Property)
$553,500.00 (Non Residential Property)
# The exact stamp duty to be determined by the government.
Int. Rate 20yr-term 25yr-term 30yr-term
1.000 $20,364.12 $16,687.91 $14,242.20
1.500 $21,367.11 $17,709.18 $15,281.92
2.000 $22,400.51 $18,768.27 $16,366.75
2.375 $23,195.39 $19,587.15 $17,209.54
2.500 $23,464.10 $19,864.75 $17,495.95
3.000 $24,557.58 $20,998.08 $18,668.63
3.500 $25,680.62 $22,167.61 $19,883.70
4.000 $26,832.81 $23,372.62 $21,139.95
4.500 $28,013.71 $24,612.26 $22,436.03
5.000 $29,222.84 $25,885.65 $23,770.46
5.500 $30,459.65 $27,191.79 $25,141.70
6.000 $31,723.57 $28,529.67 $26,548.10
 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.