| 樓價： |
$7,170,000.00 |
|
|
| 首期： |
$2,151,000.00 |
| |
| 貸款金額： |
$5,019,000.00 |
全期供款共： |
$8,051,929.08 |
| 每月供款額： |
$26,839.76 (4.125厘息計供300期) |
全期利息共： |
$3,032,929.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$12,585.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$71,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$215,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,890.53 |
$43,968.51 |
$34,323.01 |
$30,038.44 |
$23,082.10 |
$18,915.23 |
$16,143.09 |
| 1.500 |
$62,979.06 |
$45,066.35 |
$35,431.88 |
$31,155.09 |
$24,218.95 |
$20,072.80 |
$17,321.58 |
| 2.000 |
$64,079.76 |
$46,181.55 |
$36,563.27 |
$32,297.70 |
$25,390.28 |
$21,273.25 |
$18,551.20 |
| 2.500 |
$65,192.59 |
$47,314.06 |
$37,717.10 |
$33,466.15 |
$26,595.83 |
$22,516.07 |
$19,831.12 |
| 3.000 |
$66,317.55 |
$48,463.84 |
$38,893.29 |
$34,660.29 |
$27,835.25 |
$23,800.67 |
$21,160.31 |
| 3.500 |
$67,454.61 |
$49,630.82 |
$40,091.70 |
$35,879.95 |
$29,108.18 |
$25,126.30 |
$22,537.55 |
| 4.000 |
$68,603.74 |
$50,814.93 |
$41,312.20 |
$37,124.94 |
$30,414.15 |
$26,492.13 |
$23,961.47 |
| 4.125 |
$68,892.90 |
$51,113.63 |
$41,620.76 |
$37,440.11 |
$30,745.75 |
|
$24,324.57 |
| 4.500 |
$69,764.91 |
$52,016.12 |
$42,554.65 |
$38,395.01 |
$31,752.67 |
$27,897.23 |
$25,430.54 |
| 5.000 |
$70,938.09 |
$53,234.28 |
$43,818.87 |
$39,689.93 |
$33,123.18 |
$29,340.57 |
$26,943.08 |
| 5.500 |
$72,123.24 |
$54,469.34 |
$45,104.67 |
$41,009.42 |
$34,525.06 |
$30,821.05 |
$28,497.33 |
| 6.000 |
$73,320.33 |
$55,721.19 |
$46,411.87 |
$42,353.17 |
$35,957.67 |
$32,337.49 |
$30,091.44 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
