樓價: |
$13,280,000.00 |
|
|
首期: |
$3,984,000.00 |
| |
貸款金額: |
$9,296,000.00 |
全期供款共: |
$14,913,475.34 |
每月供款額: |
$49,711.58 (4.125厘息計供300期) |
全期利息共: |
$5,617,475.34 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$15,640.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$132,800.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$498,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$114,631.27 |
$81,436.79 |
$63,571.77 |
$55,636.05 |
$42,751.77 |
$35,034.06 |
$29,899.61 |
1.500 |
$116,647.41 |
$83,470.18 |
$65,625.57 |
$57,704.27 |
$44,857.42 |
$37,178.08 |
$32,082.37 |
2.000 |
$118,686.08 |
$85,535.71 |
$67,721.09 |
$59,820.57 |
$47,026.91 |
$39,401.50 |
$34,359.83 |
2.500 |
$120,747.23 |
$87,633.30 |
$69,858.18 |
$61,984.72 |
$49,259.77 |
$41,703.41 |
$36,730.44 |
3.000 |
$122,830.84 |
$89,762.87 |
$72,036.66 |
$64,196.47 |
$51,555.39 |
$44,082.68 |
$39,192.31 |
3.500 |
$124,936.85 |
$91,924.30 |
$74,256.31 |
$66,455.48 |
$53,913.06 |
$46,537.97 |
$41,743.19 |
4.000 |
$127,065.22 |
$94,117.48 |
$76,516.88 |
$68,761.39 |
$56,331.93 |
$49,067.71 |
$44,380.53 |
4.125 |
$127,600.80 |
$94,670.72 |
$77,088.38 |
$69,345.15 |
$56,946.11 |
|
$45,053.04 |
4.500 |
$129,215.90 |
$96,342.26 |
$78,818.09 |
$71,113.78 |
$58,811.09 |
$51,670.19 |
$47,101.47 |
5.000 |
$131,388.82 |
$98,598.50 |
$81,159.63 |
$73,512.18 |
$61,349.49 |
$54,343.49 |
$49,902.94 |
5.500 |
$133,583.92 |
$100,886.03 |
$83,541.15 |
$75,956.08 |
$63,946.00 |
$57,085.57 |
$52,781.67 |
6.000 |
$135,801.12 |
$103,204.66 |
$85,962.29 |
$78,444.93 |
$66,599.43 |
$59,894.26 |
$55,734.22 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|