楼价: |
$5,480,000.00 |
|
|
首期: |
$1,644,000.00 |
| |
贷款金额: |
$3,836,000.00 |
全期供款共: |
$6,154,054.58 |
每月供款额: |
$20,513.52 (4.125厘息计供300期) |
全期利息共: |
$2,318,054.58 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$11,740.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$54,800.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$123,300.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$47,302.66 |
$33,604.94 |
$26,232.93 |
$22,958.25 |
$17,641.55 |
$14,456.83 |
$12,338.09 |
1.500 |
$48,134.62 |
$34,444.02 |
$27,080.43 |
$23,811.70 |
$18,510.44 |
$15,341.56 |
$13,238.81 |
2.000 |
$48,975.88 |
$35,296.36 |
$27,945.15 |
$24,684.99 |
$19,405.68 |
$16,259.05 |
$14,178.60 |
2.500 |
$49,826.42 |
$36,161.93 |
$28,827.02 |
$25,578.03 |
$20,327.07 |
$17,208.94 |
$15,156.84 |
3.000 |
$50,686.22 |
$37,040.70 |
$29,725.97 |
$26,490.71 |
$21,274.36 |
$18,190.75 |
$16,172.73 |
3.500 |
$51,555.27 |
$37,932.62 |
$30,641.91 |
$27,422.89 |
$22,247.25 |
$19,203.92 |
$17,225.35 |
4.000 |
$52,433.54 |
$38,837.64 |
$31,574.74 |
$28,374.43 |
$23,245.41 |
$20,247.82 |
$18,313.65 |
4.125 |
$52,654.55 |
$39,065.93 |
$31,810.57 |
$28,615.32 |
$23,498.85 |
|
$18,591.16 |
4.500 |
$53,321.02 |
$39,755.69 |
$32,524.33 |
$29,345.14 |
$24,268.43 |
$21,321.73 |
$19,436.45 |
5.000 |
$54,217.68 |
$40,686.73 |
$33,490.57 |
$30,334.84 |
$25,315.90 |
$22,424.87 |
$20,592.48 |
5.500 |
$55,123.48 |
$41,630.68 |
$34,473.31 |
$31,343.32 |
$26,387.36 |
$23,556.40 |
$21,780.39 |
6.000 |
$56,038.41 |
$42,587.46 |
$35,472.39 |
$32,370.35 |
$27,482.30 |
$24,715.40 |
$22,998.76 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|