| 楼价： |
$42,900,000.00 |
|
|
| 首期： |
$12,870,000.00 |
| |
| 贷款金额： |
$30,030,000.00 |
全期供款共： |
$48,176,814.17 |
| 每月供款额： |
$160,589.38 (4.125厘息计供300期) |
全期利息共： |
$18,146,814.17 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$30,450.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$429,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,823,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$370,307.34 |
$263,075.18 |
$205,363.61 |
$179,727.90 |
$138,106.26 |
$113,174.80 |
$96,588.35 |
| 1.500 |
$376,820.33 |
$269,643.87 |
$211,998.26 |
$186,409.13 |
$144,908.39 |
$120,100.88 |
$103,639.60 |
| 2.000 |
$383,406.07 |
$276,316.40 |
$218,767.67 |
$193,245.66 |
$151,916.77 |
$127,283.46 |
$110,996.73 |
| 2.500 |
$390,064.47 |
$283,092.51 |
$225,671.37 |
$200,236.80 |
$159,129.84 |
$134,719.61 |
$118,654.81 |
| 3.000 |
$396,795.40 |
$289,971.92 |
$232,708.78 |
$207,381.67 |
$166,545.66 |
$142,405.66 |
$126,607.69 |
| 3.500 |
$403,598.71 |
$296,954.26 |
$239,879.18 |
$214,679.23 |
$174,161.90 |
$150,337.26 |
$134,848.12 |
| 4.000 |
$410,474.25 |
$304,039.15 |
$247,181.78 |
$222,128.28 |
$181,975.89 |
$158,509.40 |
$143,367.81 |
| 4.125 |
$412,204.40 |
$305,826.34 |
$249,027.98 |
$224,014.06 |
$183,959.94 |
|
$145,540.31 |
| 4.500 |
$417,421.84 |
$311,226.14 |
$254,615.67 |
$229,727.48 |
$189,984.61 |
$166,916.49 |
$152,157.60 |
| 5.000 |
$424,441.29 |
$318,514.74 |
$262,179.83 |
$237,475.33 |
$198,184.71 |
$175,552.39 |
$161,207.53 |
| 5.500 |
$431,532.38 |
$325,904.41 |
$269,873.16 |
$245,370.16 |
$206,572.56 |
$184,410.47 |
$170,507.04 |
| 6.000 |
$438,694.89 |
$333,394.57 |
$277,694.45 |
$253,410.21 |
$215,144.25 |
$193,483.71 |
$180,045.02 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
