| 楼价： |
$23,900,000.00 |
|
|
| 首期： |
$7,170,000.00 |
| |
| 贷款金额： |
$16,730,000.00 |
全期供款共： |
$26,839,763.61 |
| 每月供款额： |
$89,465.88 (4.125厘息计供300期) |
全期利息共： |
$10,109,763.61 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$20,950.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$239,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,015,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$206,301.76 |
$146,561.70 |
$114,410.03 |
$100,128.13 |
$76,940.32 |
$63,050.76 |
$53,810.29 |
| 1.500 |
$209,930.21 |
$150,221.18 |
$118,106.25 |
$103,850.31 |
$80,729.85 |
$66,909.35 |
$57,738.61 |
| 2.000 |
$213,599.19 |
$153,938.51 |
$121,877.56 |
$107,659.01 |
$84,634.28 |
$70,910.83 |
$61,837.34 |
| 2.500 |
$217,308.65 |
$157,713.55 |
$125,723.68 |
$111,553.83 |
$88,652.75 |
$75,053.58 |
$66,103.73 |
| 3.000 |
$221,058.51 |
$161,546.13 |
$129,644.28 |
$115,534.31 |
$92,784.18 |
$79,335.55 |
$70,534.35 |
| 3.500 |
$224,848.70 |
$165,436.06 |
$133,638.98 |
$119,599.85 |
$97,027.26 |
$83,754.32 |
$75,125.18 |
| 4.000 |
$228,679.13 |
$169,383.12 |
$137,707.33 |
$123,749.79 |
$101,380.51 |
$88,307.10 |
$79,871.58 |
| 4.125 |
$229,643.01 |
$170,378.78 |
$138,735.87 |
$124,800.38 |
$102,485.84 |
|
$81,081.90 |
| 4.500 |
$232,549.70 |
$173,387.06 |
$141,848.82 |
$127,983.38 |
$105,842.24 |
$92,990.77 |
$84,768.45 |
| 5.000 |
$236,460.30 |
$177,447.61 |
$146,062.89 |
$132,299.77 |
$110,410.60 |
$97,801.91 |
$89,810.26 |
| 5.500 |
$240,410.81 |
$181,564.46 |
$150,348.92 |
$136,698.06 |
$115,083.55 |
$102,736.84 |
$94,991.10 |
| 6.000 |
$244,401.12 |
$185,737.30 |
$154,706.23 |
$141,177.25 |
$119,858.92 |
$107,791.62 |
$100,304.80 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
