| 楼价： |
$8,860,000.00 |
|
|
| 首期： |
$2,658,000.00 |
| |
| 贷款金额： |
$6,202,000.00 |
全期供款共： |
$9,949,803.58 |
| 每月供款额： |
$33,166.01 (4.125厘息计供300期) |
全期利息共： |
$3,747,803.58 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,430.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$88,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$265,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,478.39 |
$54,332.08 |
$42,413.09 |
$37,118.63 |
$28,522.64 |
$23,373.63 |
$19,948.08 |
| 1.500 |
$77,823.50 |
$55,688.69 |
$43,783.32 |
$38,498.48 |
$29,927.47 |
$24,804.05 |
$21,404.36 |
| 2.000 |
$79,183.63 |
$57,066.74 |
$45,181.39 |
$39,910.41 |
$31,374.88 |
$26,287.45 |
$22,923.80 |
| 2.500 |
$80,558.77 |
$58,466.19 |
$46,607.19 |
$41,354.27 |
$32,864.58 |
$27,823.21 |
$24,505.40 |
| 3.000 |
$81,948.89 |
$59,886.97 |
$48,060.60 |
$42,829.87 |
$34,396.14 |
$29,410.59 |
$26,147.88 |
| 3.500 |
$83,353.95 |
$61,329.01 |
$49,541.48 |
$44,337.02 |
$35,969.10 |
$31,048.67 |
$27,849.75 |
| 4.000 |
$84,773.94 |
$62,792.23 |
$51,049.66 |
$45,875.45 |
$37,582.90 |
$32,736.44 |
$29,609.30 |
| 4.125 |
$85,131.26 |
$63,161.34 |
$51,430.95 |
$46,264.91 |
$37,992.66 |
|
$30,057.98 |
| 4.500 |
$86,208.80 |
$64,276.54 |
$52,584.96 |
$47,444.88 |
$39,236.91 |
$34,472.73 |
$31,424.62 |
| 5.000 |
$87,658.50 |
$65,781.83 |
$54,147.16 |
$49,045.02 |
$40,930.45 |
$36,256.27 |
$33,293.68 |
| 5.500 |
$89,123.00 |
$67,308.00 |
$55,736.04 |
$50,675.52 |
$42,662.77 |
$38,085.71 |
$35,214.27 |
| 6.000 |
$90,602.25 |
$68,854.92 |
$57,351.35 |
$52,336.00 |
$44,433.05 |
$39,959.57 |
$37,184.12 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
