楼价: |
$8,400,000.00 |
|
|
首期: |
$2,520,000.00 |
| |
贷款金额: |
$5,880,000.00 |
全期供款共: |
$9,433,222.36 |
每月供款额: |
$31,444.07 (4.125厘息计供300期) |
全期利息共: |
$3,553,222.36 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$13,200.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$84,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$252,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$72,507.73 |
$51,511.22 |
$40,211.06 |
$35,191.48 |
$27,041.79 |
$22,160.10 |
$18,912.40 |
1.500 |
$73,783.00 |
$52,797.40 |
$41,510.15 |
$36,499.69 |
$28,373.67 |
$23,516.26 |
$20,293.07 |
2.000 |
$75,072.52 |
$54,103.91 |
$42,835.63 |
$37,838.31 |
$29,745.94 |
$24,922.64 |
$21,733.62 |
2.500 |
$76,376.26 |
$55,430.70 |
$44,187.40 |
$39,207.21 |
$31,158.29 |
$26,378.66 |
$23,233.11 |
3.000 |
$77,694.20 |
$56,777.72 |
$45,565.36 |
$40,606.20 |
$32,610.34 |
$27,883.63 |
$24,790.32 |
3.500 |
$79,026.32 |
$58,144.89 |
$46,969.35 |
$42,035.09 |
$34,101.63 |
$29,436.67 |
$26,403.83 |
4.000 |
$80,372.58 |
$59,532.14 |
$48,399.23 |
$43,493.65 |
$35,631.64 |
$31,036.81 |
$28,072.02 |
4.125 |
$80,711.35 |
$59,882.08 |
$48,760.72 |
$43,862.89 |
$36,020.13 |
|
$28,497.40 |
4.500 |
$81,732.95 |
$60,939.38 |
$49,854.82 |
$44,981.61 |
$37,199.78 |
$32,682.95 |
$29,793.10 |
5.000 |
$83,107.39 |
$62,366.52 |
$51,335.91 |
$46,498.67 |
$38,805.40 |
$34,373.89 |
$31,565.11 |
5.500 |
$84,495.85 |
$63,813.45 |
$52,842.30 |
$48,044.51 |
$40,447.77 |
$36,108.34 |
$33,385.99 |
6.000 |
$85,898.30 |
$65,280.06 |
$54,373.74 |
$49,618.78 |
$42,126.15 |
$37,884.92 |
$35,253.57 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|