| 楼价： |
$6,932,000.00 |
|
|
| 首期： |
$2,079,600.00 |
| |
| 贷款金额： |
$4,852,400.00 |
全期供款共： |
$7,784,654.45 |
| 每月供款额： |
$25,948.85 (4.125厘息计供300期) |
全期利息共： |
$2,932,254.45 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,466.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$69,320.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$207,960.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,836.14 |
$42,509.02 |
$33,183.70 |
$29,041.35 |
$22,315.91 |
$18,287.36 |
$15,607.24 |
| 1.500 |
$60,888.54 |
$43,570.43 |
$34,255.76 |
$30,120.93 |
$23,415.03 |
$19,406.51 |
$16,746.61 |
| 2.000 |
$61,952.70 |
$44,648.61 |
$35,349.59 |
$31,225.62 |
$24,547.48 |
$20,567.11 |
$17,935.42 |
| 2.500 |
$63,028.60 |
$45,743.53 |
$36,465.13 |
$32,355.28 |
$25,713.01 |
$21,768.68 |
$19,172.85 |
| 3.000 |
$64,116.22 |
$46,855.14 |
$37,602.27 |
$33,509.78 |
$26,911.29 |
$23,010.63 |
$20,457.91 |
| 3.500 |
$65,215.53 |
$47,983.38 |
$38,760.90 |
$34,688.96 |
$28,141.97 |
$24,292.26 |
$21,789.44 |
| 4.000 |
$66,326.52 |
$49,128.19 |
$39,940.89 |
$35,892.62 |
$29,404.59 |
$25,612.75 |
$23,166.10 |
| 4.125 |
$66,606.08 |
$49,416.97 |
$40,239.21 |
$36,197.33 |
$29,725.18 |
|
$23,517.14 |
| 4.500 |
$67,449.14 |
$50,289.50 |
$41,142.09 |
$37,120.53 |
$30,698.68 |
$26,971.22 |
$24,586.40 |
| 5.000 |
$68,583.38 |
$51,467.23 |
$42,364.35 |
$38,372.47 |
$32,023.69 |
$28,366.65 |
$26,048.73 |
| 5.500 |
$69,729.19 |
$52,661.29 |
$43,607.48 |
$39,648.16 |
$33,379.04 |
$29,797.98 |
$27,551.39 |
| 6.000 |
$70,886.55 |
$53,871.59 |
$44,871.28 |
$40,947.31 |
$34,764.10 |
$31,264.08 |
$29,092.59 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
