| 楼价： |
$6,430,000.00 |
|
|
| 首期： |
$1,929,000.00 |
| |
| 贷款金额： |
$4,501,000.00 |
全期供款共： |
$7,220,907.11 |
| 每月供款额： |
$24,069.69 (4.125厘息计供300期) |
全期利息共： |
$2,719,907.11 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,215.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$64,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$178,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,502.94 |
$39,430.62 |
$30,780.61 |
$26,938.24 |
$20,699.84 |
$16,963.03 |
$14,476.99 |
| 1.500 |
$56,479.13 |
$40,415.15 |
$31,775.03 |
$27,939.64 |
$21,719.37 |
$18,001.13 |
$15,533.86 |
| 2.000 |
$57,466.23 |
$41,415.26 |
$32,789.65 |
$28,964.33 |
$22,769.81 |
$19,077.68 |
$16,636.57 |
| 2.500 |
$58,464.21 |
$42,430.88 |
$33,824.40 |
$30,012.18 |
$23,850.93 |
$20,192.24 |
$17,784.39 |
| 3.000 |
$59,473.06 |
$43,461.99 |
$34,879.19 |
$31,083.08 |
$24,962.44 |
$21,344.25 |
$18,976.40 |
| 3.500 |
$60,492.77 |
$44,508.53 |
$35,953.92 |
$32,176.86 |
$26,103.99 |
$22,533.07 |
$20,211.50 |
| 4.000 |
$61,523.30 |
$45,570.44 |
$37,048.46 |
$33,293.35 |
$27,275.17 |
$23,757.94 |
$21,488.46 |
| 4.125 |
$61,782.62 |
$45,838.31 |
$37,325.17 |
$33,576.00 |
$27,572.55 |
|
$21,814.08 |
| 4.500 |
$62,564.63 |
$46,647.65 |
$38,162.67 |
$34,432.35 |
$28,475.55 |
$25,018.02 |
$22,805.91 |
| 5.000 |
$63,616.72 |
$47,740.09 |
$39,296.42 |
$35,593.62 |
$29,704.61 |
$26,312.40 |
$24,162.34 |
| 5.500 |
$64,679.56 |
$48,847.68 |
$40,449.52 |
$36,776.93 |
$30,961.81 |
$27,640.08 |
$25,556.18 |
| 6.000 |
$65,753.10 |
$49,970.33 |
$41,621.80 |
$37,982.00 |
$32,246.56 |
$29,000.01 |
$26,985.77 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
