| 楼价： |
$5,212,000.00 |
|
|
| 首期： |
$1,563,600.00 |
| |
| 贷款金额： |
$3,648,400.00 |
全期供款共： |
$5,853,089.87 |
| 每月供款额： |
$19,510.30 (4.125厘息计供300期) |
全期利息共： |
$2,204,689.87 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,606.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$52,120.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$117,270.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$44,989.32 |
$31,961.49 |
$24,950.00 |
$21,835.47 |
$16,778.78 |
$13,749.81 |
$11,734.70 |
| 1.500 |
$45,780.60 |
$32,759.53 |
$25,756.06 |
$22,647.19 |
$17,605.19 |
$14,591.28 |
$12,591.37 |
| 2.000 |
$46,580.71 |
$33,570.19 |
$26,578.49 |
$23,477.77 |
$18,456.65 |
$15,463.90 |
$13,485.20 |
| 2.500 |
$47,389.65 |
$34,393.43 |
$27,417.23 |
$24,327.14 |
$19,332.98 |
$16,367.33 |
$14,415.59 |
| 3.000 |
$48,207.40 |
$35,229.22 |
$28,272.22 |
$25,195.18 |
$20,233.94 |
$17,301.13 |
$15,381.80 |
| 3.500 |
$49,033.95 |
$36,077.52 |
$29,143.36 |
$26,081.77 |
$21,159.25 |
$18,264.75 |
$16,382.95 |
| 4.000 |
$49,869.27 |
$36,938.28 |
$30,030.57 |
$26,986.77 |
$22,108.59 |
$19,257.60 |
$17,418.02 |
| 4.125 |
$50,079.47 |
$37,155.41 |
$30,254.87 |
$27,215.88 |
$22,349.63 |
|
$17,681.96 |
| 4.500 |
$50,713.35 |
$37,811.44 |
$30,933.73 |
$27,910.02 |
$23,081.58 |
$20,278.99 |
$18,485.91 |
| 5.000 |
$51,566.15 |
$38,696.94 |
$31,852.71 |
$28,851.31 |
$24,077.83 |
$21,328.18 |
$19,585.40 |
| 5.500 |
$52,427.66 |
$39,594.73 |
$32,787.39 |
$29,810.47 |
$25,096.88 |
$22,404.37 |
$20,715.21 |
| 6.000 |
$53,297.85 |
$40,504.72 |
$33,737.61 |
$30,787.27 |
$26,138.27 |
$23,506.69 |
$21,874.00 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
