楼价: |
$5,020,000.00 |
|
|
首期: |
$1,506,000.00 |
| |
贷款金额: |
$3,514,000.00 |
全期供款共: |
$5,637,473.36 |
每月供款额: |
$18,791.58 (4.125厘息计供300期) |
全期利息共: |
$2,123,473.36 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$11,510.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$50,200.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$112,950.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$43,332.00 |
$30,784.09 |
$24,030.89 |
$21,031.10 |
$16,160.69 |
$13,243.30 |
$11,302.41 |
1.500 |
$44,094.13 |
$31,552.73 |
$24,807.26 |
$21,812.91 |
$16,956.65 |
$14,053.76 |
$12,127.52 |
2.000 |
$44,864.77 |
$32,333.53 |
$25,599.39 |
$22,612.90 |
$17,776.74 |
$14,894.24 |
$12,988.43 |
2.500 |
$45,643.91 |
$33,126.44 |
$26,407.23 |
$23,430.97 |
$18,620.79 |
$15,764.39 |
$13,884.55 |
3.000 |
$46,431.54 |
$33,931.45 |
$27,230.72 |
$24,267.04 |
$19,488.56 |
$16,663.79 |
$14,815.17 |
3.500 |
$47,227.64 |
$34,748.49 |
$28,069.78 |
$25,120.97 |
$20,379.78 |
$17,591.91 |
$15,779.43 |
4.000 |
$48,032.19 |
$35,577.54 |
$28,924.30 |
$25,992.63 |
$21,294.15 |
$18,548.19 |
$16,776.37 |
4.125 |
$48,234.64 |
$35,786.67 |
$29,140.34 |
$26,213.30 |
$21,526.31 |
|
$17,030.59 |
4.500 |
$48,845.17 |
$36,418.54 |
$29,794.19 |
$26,881.86 |
$22,231.30 |
$19,531.95 |
$17,804.92 |
5.000 |
$49,666.56 |
$37,271.42 |
$30,679.32 |
$27,788.49 |
$23,190.84 |
$20,542.49 |
$18,863.91 |
5.500 |
$50,496.33 |
$38,136.13 |
$31,579.56 |
$28,712.31 |
$24,172.36 |
$21,579.03 |
$19,952.11 |
6.000 |
$51,334.46 |
$39,012.60 |
$32,494.78 |
$29,653.13 |
$25,175.39 |
$22,640.75 |
$21,068.21 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|