| 楼价： |
$4,878,000.00 |
|
|
| 首期： |
$1,463,400.00 |
| |
| 贷款金额： |
$3,414,600.00 |
全期供款共： |
$5,478,006.98 |
| 每月供款额： |
$18,260.02 (4.125厘息计供300期) |
全期利息共： |
$2,063,406.98 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$11,439.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$48,780.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$105,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$42,106.28 |
$29,913.30 |
$23,351.14 |
$20,436.19 |
$15,703.55 |
$12,868.69 |
$10,982.70 |
| 1.500 |
$42,846.84 |
$30,660.21 |
$24,105.54 |
$21,195.89 |
$16,477.00 |
$13,656.23 |
$11,784.47 |
| 2.000 |
$43,595.68 |
$31,418.91 |
$24,875.26 |
$21,973.25 |
$17,273.89 |
$14,472.93 |
$12,621.03 |
| 2.500 |
$44,352.79 |
$32,189.40 |
$25,660.26 |
$22,768.18 |
$18,094.06 |
$15,318.47 |
$13,491.80 |
| 3.000 |
$45,118.13 |
$32,971.63 |
$26,460.45 |
$23,580.60 |
$18,937.29 |
$16,192.42 |
$14,396.09 |
| 3.500 |
$45,891.71 |
$33,765.57 |
$27,275.77 |
$24,410.38 |
$19,803.30 |
$17,094.29 |
$15,333.08 |
| 4.000 |
$46,673.51 |
$34,571.16 |
$28,106.12 |
$25,257.38 |
$20,691.80 |
$18,023.52 |
$16,301.82 |
| 4.125 |
$46,870.24 |
$34,774.38 |
$28,316.05 |
$25,471.81 |
$20,917.40 |
|
$16,548.85 |
| 4.500 |
$47,463.49 |
$35,388.37 |
$28,951.40 |
$26,121.46 |
$21,602.45 |
$18,979.46 |
$17,301.28 |
| 5.000 |
$48,261.65 |
$36,217.13 |
$29,811.50 |
$27,002.44 |
$22,534.85 |
$19,961.41 |
$18,330.31 |
| 5.500 |
$49,067.95 |
$37,057.38 |
$30,686.28 |
$27,900.13 |
$23,488.60 |
$20,968.63 |
$19,387.72 |
| 6.000 |
$49,882.37 |
$37,909.06 |
$31,575.61 |
$28,814.34 |
$24,463.25 |
$22,000.32 |
$20,472.25 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
