| 楼价： |
$3,890,000.00 |
|
|
| 首期： |
$1,167,000.00 |
| |
| 贷款金额： |
$2,723,000.00 |
全期供款共： |
$4,368,480.35 |
| 每月供款额： |
$14,561.60 (4.125厘息计供300期) |
全期利息共： |
$1,645,480.35 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,945.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$38,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$58,350.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$33,577.99 |
$23,854.60 |
$18,621.55 |
$16,297.01 |
$12,522.92 |
$10,262.24 |
$8,758.24 |
| 1.500 |
$34,168.56 |
$24,450.23 |
$19,223.15 |
$16,902.83 |
$13,139.71 |
$10,890.27 |
$9,397.62 |
| 2.000 |
$34,765.73 |
$25,055.26 |
$19,836.98 |
$17,522.74 |
$13,775.20 |
$11,541.55 |
$10,064.74 |
| 2.500 |
$35,369.48 |
$25,669.69 |
$20,462.98 |
$18,156.67 |
$14,429.26 |
$12,215.83 |
$10,759.14 |
| 3.000 |
$35,979.82 |
$26,293.49 |
$21,101.10 |
$18,804.54 |
$15,101.69 |
$12,912.77 |
$11,480.28 |
| 3.500 |
$36,596.71 |
$26,926.62 |
$21,751.28 |
$19,466.25 |
$15,792.30 |
$13,631.98 |
$12,227.49 |
| 4.000 |
$37,220.16 |
$27,569.05 |
$22,413.45 |
$20,141.70 |
$16,500.84 |
$14,373.00 |
$13,000.02 |
| 4.125 |
$37,377.04 |
$27,731.11 |
$22,580.86 |
$20,312.70 |
$16,680.75 |
|
$13,197.01 |
| 4.500 |
$37,850.14 |
$28,220.74 |
$23,087.53 |
$20,830.77 |
$17,227.04 |
$15,135.32 |
$13,797.04 |
| 5.000 |
$38,486.63 |
$28,881.64 |
$23,773.42 |
$21,533.31 |
$17,970.59 |
$15,918.39 |
$14,617.65 |
| 5.500 |
$39,129.63 |
$29,551.71 |
$24,471.02 |
$22,249.18 |
$18,731.17 |
$16,721.60 |
$15,460.89 |
| 6.000 |
$39,779.09 |
$30,230.88 |
$25,180.22 |
$22,978.22 |
$19,508.42 |
$17,544.33 |
$16,325.76 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
