| 楼价： |
$26,933,000.00 |
|
|
| 首期： |
$8,079,900.00 |
| |
| 贷款金额： |
$18,853,100.00 |
全期供款共： |
$30,245,830.68 |
| 每月供款额： |
$100,819.44 (4.125厘息计供300期) |
全期利息共： |
$11,392,730.68 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,466.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$269,330.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,144,653.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$232,482.23 |
$165,160.93 |
$128,929.09 |
$112,834.77 |
$86,704.33 |
$71,052.14 |
$60,639.02 |
| 1.500 |
$236,571.14 |
$169,284.81 |
$133,094.38 |
$117,029.30 |
$90,974.77 |
$75,400.40 |
$65,065.86 |
| 2.000 |
$240,705.73 |
$173,473.88 |
$137,344.28 |
$121,321.34 |
$95,374.69 |
$79,909.68 |
$69,684.73 |
| 2.500 |
$244,885.93 |
$177,727.99 |
$141,678.49 |
$125,710.44 |
$99,903.12 |
$84,578.16 |
$74,492.54 |
| 3.000 |
$249,111.67 |
$182,046.94 |
$146,096.63 |
$130,196.05 |
$104,558.84 |
$89,403.53 |
$79,485.43 |
| 3.500 |
$253,382.85 |
$186,430.51 |
$150,598.28 |
$134,777.52 |
$109,340.39 |
$94,383.06 |
$84,658.84 |
| 4.000 |
$257,699.37 |
$190,878.47 |
$155,182.91 |
$139,454.10 |
$114,246.08 |
$99,513.61 |
$90,007.58 |
| 4.125 |
$258,785.58 |
$192,000.49 |
$156,341.97 |
$140,638.01 |
$115,491.68 |
|
$91,371.50 |
| 4.500 |
$262,061.13 |
$195,390.53 |
$159,849.97 |
$144,224.95 |
$119,274.02 |
$104,791.65 |
$95,525.89 |
| 5.000 |
$266,468.00 |
$199,966.38 |
$164,598.82 |
$149,089.11 |
$124,422.12 |
$110,213.35 |
$101,207.52 |
| 5.500 |
$270,919.85 |
$204,605.68 |
$169,428.76 |
$154,045.56 |
$129,688.08 |
$115,774.53 |
$107,045.83 |
| 6.000 |
$275,416.54 |
$209,308.06 |
$174,339.04 |
$159,093.17 |
$135,069.46 |
$121,470.79 |
$113,033.86 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
