楼价: |
$1,800,000.00 |
|
|
首期: |
$540,000.00 |
| |
贷款金额: |
$1,260,000.00 |
全期供款共: |
$2,021,404.79 |
每月供款额: |
$6,738.02 (4.125厘息计供300期) |
全期利息共: |
$761,404.79 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$1,750.00 |
转名契: |
$210.00 |
转名契*: |
$9,900.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$18,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,537.37 |
$11,038.12 |
$8,616.66 |
$7,541.03 |
$5,794.67 |
$4,748.59 |
$4,052.66 |
1.500 |
$15,810.64 |
$11,313.73 |
$8,895.03 |
$7,821.36 |
$6,080.07 |
$5,039.20 |
$4,348.51 |
2.000 |
$16,086.97 |
$11,593.70 |
$9,179.06 |
$8,108.21 |
$6,374.13 |
$5,340.56 |
$4,657.21 |
2.500 |
$16,366.34 |
$11,878.01 |
$9,468.73 |
$8,401.54 |
$6,676.78 |
$5,652.57 |
$4,978.52 |
3.000 |
$16,648.76 |
$12,166.65 |
$9,764.00 |
$8,701.33 |
$6,987.93 |
$5,975.06 |
$5,312.21 |
3.500 |
$16,934.21 |
$12,459.62 |
$10,064.86 |
$9,007.52 |
$7,307.49 |
$6,307.86 |
$5,657.96 |
4.000 |
$17,222.70 |
$12,756.89 |
$10,371.26 |
$9,320.07 |
$7,635.35 |
$6,650.74 |
$6,015.43 |
4.125 |
$17,295.29 |
$12,831.87 |
$10,448.73 |
$9,399.19 |
$7,718.60 |
|
$6,106.59 |
4.500 |
$17,514.20 |
$13,058.44 |
$10,683.17 |
$9,638.92 |
$7,971.38 |
$7,003.49 |
$6,384.23 |
5.000 |
$17,808.73 |
$13,364.25 |
$11,000.55 |
$9,964.00 |
$8,315.44 |
$7,365.83 |
$6,763.95 |
5.500 |
$18,106.25 |
$13,674.31 |
$11,323.35 |
$10,295.25 |
$8,667.38 |
$7,737.50 |
$7,154.14 |
6.000 |
$18,406.78 |
$13,988.58 |
$11,651.52 |
$10,632.60 |
$9,027.03 |
$8,118.20 |
$7,554.34 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|