| 楼价： |
$17,480,000.00 |
|
|
| 首期： |
$5,244,000.00 |
| |
| 贷款金额： |
$12,236,000.00 |
全期供款共： |
$19,630,086.52 |
| 每月供款额： |
$65,433.62 (4.125厘息计供300期) |
全期利息共： |
$7,394,086.52 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$17,740.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$174,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$655,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$150,885.14 |
$107,192.40 |
$83,677.29 |
$73,231.79 |
$56,272.67 |
$46,114.11 |
$39,355.81 |
| 1.500 |
$153,538.91 |
$109,868.88 |
$86,380.64 |
$75,954.12 |
$59,044.26 |
$48,936.21 |
$42,228.91 |
| 2.000 |
$156,222.34 |
$112,587.66 |
$89,138.90 |
$78,739.72 |
$61,899.88 |
$51,862.82 |
$45,226.64 |
| 2.500 |
$158,935.36 |
$115,348.65 |
$91,951.88 |
$81,588.33 |
$64,838.92 |
$54,892.74 |
$48,346.99 |
| 3.000 |
$161,677.94 |
$118,151.73 |
$94,819.33 |
$84,499.57 |
$67,860.56 |
$58,024.50 |
$51,587.47 |
| 3.500 |
$164,450.01 |
$120,996.75 |
$97,740.98 |
$87,473.03 |
$70,963.87 |
$61,256.30 |
$54,945.11 |
| 4.000 |
$167,251.51 |
$123,883.55 |
$100,716.49 |
$90,508.21 |
$74,147.75 |
$64,586.12 |
$58,416.54 |
| 4.125 |
$167,956.48 |
$124,611.76 |
$101,468.74 |
$91,276.59 |
$74,956.17 |
|
$59,301.74 |
| 4.500 |
$170,082.37 |
$126,811.96 |
$103,745.50 |
$93,604.58 |
$77,410.98 |
$68,011.66 |
$61,998.01 |
| 5.000 |
$172,942.51 |
$129,781.76 |
$106,827.59 |
$96,761.51 |
$80,752.18 |
$71,530.44 |
$65,685.49 |
| 5.500 |
$175,831.84 |
$132,792.75 |
$109,962.30 |
$99,978.33 |
$84,169.89 |
$75,139.75 |
$69,474.66 |
| 6.000 |
$178,750.27 |
$135,844.69 |
$113,149.16 |
$103,254.32 |
$87,662.50 |
$78,836.72 |
$73,361.00 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
