| 楼价： |
$13,480,000.00 |
|
|
| 首期： |
$4,044,000.00 |
| |
| 贷款金额： |
$9,436,000.00 |
全期供款共： |
$15,138,075.87 |
| 每月供款额： |
$50,460.25 (4.125厘息计供300期) |
全期利息共： |
$5,702,075.87 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,740.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$134,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$505,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$116,357.65 |
$82,663.25 |
$64,529.17 |
$56,473.94 |
$43,395.63 |
$35,561.68 |
$30,349.91 |
| 1.500 |
$118,404.15 |
$84,727.26 |
$66,613.90 |
$58,573.31 |
$45,532.98 |
$37,737.99 |
$32,565.54 |
| 2.000 |
$120,473.52 |
$86,823.90 |
$68,740.98 |
$60,721.48 |
$47,735.15 |
$39,994.90 |
$34,877.29 |
| 2.500 |
$122,565.71 |
$88,953.08 |
$70,910.26 |
$62,918.23 |
$50,001.64 |
$42,331.48 |
$37,283.61 |
| 3.000 |
$124,680.70 |
$91,114.72 |
$73,121.55 |
$65,163.28 |
$52,331.83 |
$44,746.58 |
$39,782.56 |
| 3.500 |
$126,818.43 |
$93,308.70 |
$75,374.62 |
$67,456.32 |
$54,725.00 |
$47,238.84 |
$42,371.86 |
| 4.000 |
$128,978.86 |
$95,534.91 |
$77,669.24 |
$69,796.95 |
$57,180.30 |
$49,806.68 |
$45,048.91 |
| 4.125 |
$129,522.50 |
$96,096.48 |
$78,249.35 |
$70,389.50 |
$57,803.73 |
|
$45,731.55 |
| 4.500 |
$131,161.92 |
$97,793.20 |
$80,005.11 |
$72,184.77 |
$59,696.80 |
$52,448.35 |
$47,810.83 |
| 5.000 |
$133,367.57 |
$100,083.42 |
$82,381.91 |
$74,619.29 |
$62,273.42 |
$55,161.92 |
$50,654.49 |
| 5.500 |
$135,595.72 |
$102,405.40 |
$84,799.30 |
$77,099.99 |
$64,909.05 |
$57,945.30 |
$53,576.57 |
| 6.000 |
$137,846.32 |
$104,758.95 |
$87,256.90 |
$79,626.33 |
$67,602.43 |
$60,796.28 |
$56,573.59 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
