| 楼价： |
$12,850,000.00 |
|
|
| 首期： |
$3,855,000.00 |
| |
| 贷款金额： |
$8,995,000.00 |
全期供款共： |
$14,430,584.20 |
| 每月供款额： |
$48,101.95 (4.125厘息计供300期) |
全期利息共： |
$5,435,584.20 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$15,425.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$128,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$481,875.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$110,919.57 |
$78,799.91 |
$61,513.34 |
$53,834.58 |
$41,367.49 |
$33,899.68 |
$28,931.47 |
| 1.500 |
$112,870.42 |
$80,767.45 |
$63,500.64 |
$55,835.83 |
$43,404.96 |
$35,974.27 |
$31,043.56 |
| 2.000 |
$114,843.08 |
$82,766.10 |
$65,528.31 |
$57,883.61 |
$45,504.21 |
$38,125.70 |
$33,247.27 |
| 2.500 |
$116,837.49 |
$84,795.78 |
$67,596.20 |
$59,977.69 |
$47,664.77 |
$40,353.08 |
$35,541.12 |
| 3.000 |
$118,853.63 |
$86,856.39 |
$69,704.14 |
$62,117.82 |
$49,886.05 |
$42,655.31 |
$37,923.28 |
| 3.500 |
$120,891.46 |
$88,947.84 |
$71,851.92 |
$64,303.68 |
$52,167.38 |
$45,031.09 |
$40,391.57 |
| 4.000 |
$122,950.91 |
$91,070.00 |
$74,039.30 |
$66,534.93 |
$54,507.93 |
$47,478.92 |
$42,943.51 |
| 4.125 |
$123,469.15 |
$91,605.33 |
$74,592.30 |
$67,099.78 |
$55,102.22 |
|
$43,594.24 |
| 4.500 |
$125,031.95 |
$93,222.75 |
$76,266.00 |
$68,811.15 |
$56,906.81 |
$49,997.13 |
$45,576.34 |
| 5.000 |
$127,134.51 |
$95,405.93 |
$78,531.72 |
$71,131.89 |
$59,363.02 |
$52,583.87 |
$48,287.10 |
| 5.500 |
$129,258.53 |
$97,619.39 |
$80,836.13 |
$73,496.66 |
$61,875.46 |
$55,237.17 |
$51,072.62 |
| 6.000 |
$131,403.95 |
$99,862.94 |
$83,178.87 |
$75,904.92 |
$64,442.97 |
$57,954.91 |
$53,929.57 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
