| 楼价： |
$11,100,000.00 |
|
|
| 首期： |
$3,330,000.00 |
| |
| 贷款金额： |
$7,770,000.00 |
全期供款共： |
$12,465,329.54 |
| 每月供款额： |
$41,551.10 (4.125厘息计供300期) |
全期利息共： |
$4,695,329.54 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,550.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$111,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$416,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$95,813.79 |
$68,068.40 |
$53,136.04 |
$46,503.02 |
$35,733.79 |
$29,282.99 |
$24,991.39 |
| 1.500 |
$97,498.97 |
$69,768.00 |
$54,852.70 |
$48,231.73 |
$37,493.78 |
$31,075.05 |
$26,815.84 |
| 2.000 |
$99,202.97 |
$71,494.45 |
$56,604.22 |
$50,000.63 |
$39,307.14 |
$32,933.48 |
$28,719.43 |
| 2.500 |
$100,925.77 |
$73,247.71 |
$58,390.50 |
$51,809.52 |
$41,173.45 |
$34,857.52 |
$30,700.89 |
| 3.000 |
$102,667.34 |
$75,027.70 |
$60,211.36 |
$53,658.19 |
$43,092.23 |
$36,846.22 |
$32,758.63 |
| 3.500 |
$104,427.64 |
$76,834.32 |
$62,066.64 |
$55,546.37 |
$45,062.87 |
$38,898.45 |
$34,890.77 |
| 4.000 |
$106,206.63 |
$78,667.47 |
$63,956.13 |
$57,473.75 |
$47,084.67 |
$41,012.92 |
$37,095.17 |
| 4.125 |
$106,654.29 |
$79,129.89 |
$64,433.81 |
$57,961.68 |
$47,598.03 |
|
$37,657.28 |
| 4.500 |
$108,004.25 |
$80,527.04 |
$65,879.58 |
$59,439.98 |
$49,156.86 |
$43,188.18 |
$39,369.45 |
| 5.000 |
$109,820.47 |
$82,412.91 |
$67,836.74 |
$61,444.66 |
$51,278.56 |
$45,422.65 |
$41,711.04 |
| 5.500 |
$111,655.23 |
$84,324.92 |
$69,827.32 |
$63,487.38 |
$53,448.84 |
$47,714.60 |
$44,117.21 |
| 6.000 |
$113,508.47 |
$86,262.93 |
$71,851.01 |
$65,567.68 |
$55,666.69 |
$50,062.22 |
$46,585.08 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
