| 樓價： |
$43,280,000.00 |
|
|
| 首期： |
$12,984,000.00 |
| |
| 貸款金額： |
$30,296,000.00 |
全期供款共： |
$48,603,555.18 |
| 每月供款額： |
$162,011.85 (4.125厘息計供300期) |
全期利息共： |
$18,307,555.18 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$30,640.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$432,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$1,839,400.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$373,587.46 |
$265,405.45 |
$207,182.68 |
$181,319.90 |
$139,329.58 |
$114,177.28 |
$97,443.91 |
| 1.500 |
$380,158.13 |
$272,032.33 |
$213,876.10 |
$188,060.31 |
$146,191.96 |
$121,164.71 |
$104,557.62 |
| 2.000 |
$386,802.21 |
$278,763.96 |
$220,705.47 |
$194,957.40 |
$153,262.42 |
$128,410.91 |
$111,979.92 |
| 2.500 |
$393,519.59 |
$285,600.09 |
$227,670.33 |
$202,010.46 |
$160,539.38 |
$135,912.93 |
$119,705.83 |
| 3.000 |
$400,310.14 |
$292,540.43 |
$234,770.07 |
$209,218.61 |
$168,020.89 |
$143,667.06 |
$127,729.16 |
| 3.500 |
$407,173.71 |
$299,584.62 |
$242,003.99 |
$216,580.81 |
$175,704.60 |
$151,668.92 |
$136,042.58 |
| 4.000 |
$414,110.16 |
$306,732.27 |
$249,371.27 |
$224,095.85 |
$183,587.80 |
$159,913.45 |
$144,637.74 |
| 4.125 |
$415,855.63 |
$308,535.30 |
$251,233.82 |
$225,998.34 |
$185,589.42 |
|
$146,829.48 |
| 4.500 |
$421,119.29 |
$313,982.92 |
$256,871.00 |
$231,762.37 |
$191,667.46 |
$168,395.01 |
$153,505.38 |
| 5.000 |
$428,200.91 |
$321,336.08 |
$264,502.17 |
$239,578.84 |
$199,940.19 |
$177,107.40 |
$162,635.48 |
| 5.500 |
$435,354.81 |
$328,791.21 |
$272,263.64 |
$247,543.60 |
$208,402.34 |
$186,043.95 |
$172,017.36 |
| 6.000 |
$442,580.77 |
$336,347.71 |
$280,154.21 |
$255,654.86 |
$217,049.95 |
$195,197.55 |
$181,639.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
