| 樓價： |
$3,490,000.00 |
|
|
| 首期： |
$1,047,000.00 |
| |
| 貸款金額： |
$2,443,000.00 |
全期供款共： |
$3,919,279.29 |
| 每月供款額： |
$13,064.26 (4.125厘息計供300期) |
全期利息共： |
$1,476,279.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$10,745.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$34,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$49,100.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$30,125.24 |
$21,401.69 |
$16,706.74 |
$14,621.22 |
$11,235.22 |
$9,206.99 |
$7,857.65 |
| 1.500 |
$30,655.08 |
$21,936.06 |
$17,246.48 |
$15,164.75 |
$11,788.58 |
$9,770.44 |
$8,431.29 |
| 2.000 |
$31,190.84 |
$22,478.89 |
$17,797.18 |
$15,720.92 |
$12,358.73 |
$10,354.76 |
$9,029.80 |
| 2.500 |
$31,732.52 |
$23,030.14 |
$18,358.81 |
$16,289.66 |
$12,945.53 |
$10,959.71 |
$9,652.80 |
| 3.000 |
$32,280.09 |
$23,589.79 |
$18,931.32 |
$16,870.91 |
$13,548.82 |
$11,584.98 |
$10,299.79 |
| 3.500 |
$32,833.56 |
$24,157.82 |
$19,514.65 |
$17,464.58 |
$14,168.42 |
$12,230.23 |
$10,970.16 |
| 4.000 |
$33,392.89 |
$24,734.19 |
$20,108.73 |
$18,070.58 |
$14,804.10 |
$12,895.05 |
$11,663.26 |
| 4.125 |
$33,533.65 |
$24,879.58 |
$20,258.92 |
$18,223.99 |
$14,965.51 |
|
$11,839.99 |
| 4.500 |
$33,958.09 |
$25,318.86 |
$20,713.49 |
$18,688.79 |
$15,455.62 |
$13,578.99 |
$12,378.32 |
| 5.000 |
$34,529.14 |
$25,911.81 |
$21,328.85 |
$19,319.09 |
$16,122.72 |
$14,281.53 |
$13,114.55 |
| 5.500 |
$35,106.01 |
$26,512.97 |
$21,954.72 |
$19,961.35 |
$16,805.09 |
$15,002.16 |
$13,871.09 |
| 6.000 |
$35,688.70 |
$27,122.31 |
$22,590.99 |
$20,615.42 |
$17,502.41 |
$15,740.28 |
$14,647.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
