| 樓價： |
$29,500,000.00 |
|
|
| 首期： |
$8,850,000.00 |
| |
| 貸款金額： |
$20,650,000.00 |
全期供款共： |
$27,403,433.87 |
| 每月供款額： |
$91,344.78 (2.375厘息計供300期) |
全期利息共： |
$6,753,433.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$91,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$295,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$474,950 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$1,253,750.00 (第一個住宅物業) |
|
|
$4,425,000.00 (第二個住宅物業) |
|
|
$1,253,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$254,640.25 |
$180,902.51 |
$141,217.40 |
$123,589.12 |
$94,968.17 |
$77,824.16 |
$66,418.56 |
| 1.500 |
$259,118.87 |
$185,419.45 |
$145,779.69 |
$128,183.43 |
$99,645.63 |
$82,586.85 |
$71,267.32 |
| 2.000 |
$263,647.53 |
$190,007.78 |
$150,434.64 |
$132,884.55 |
$104,464.91 |
$87,525.92 |
$76,326.42 |
| 2.375 |
$267,076.82 |
$193,495.79 |
$153,986.48 |
$136,480.18 |
$108,171.81 |
|
$80,256.77 |
| 2.500 |
$268,226.15 |
$194,667.35 |
$155,181.95 |
$137,691.97 |
$109,424.95 |
$92,639.36 |
$81,592.47 |
| 3.000 |
$272,854.65 |
$199,397.94 |
$160,021.19 |
$142,605.11 |
$114,524.40 |
$97,924.64 |
$87,061.23 |
| 3.500 |
$277,532.92 |
$204,199.32 |
$164,951.89 |
$147,623.24 |
$119,761.68 |
$103,378.77 |
$92,727.73 |
| 4.000 |
$282,260.85 |
$209,071.21 |
$169,973.49 |
$152,745.56 |
$125,134.94 |
$108,998.31 |
$98,586.26 |
| 4.500 |
$287,038.33 |
$214,013.31 |
$175,085.37 |
$157,971.11 |
$130,642.10 |
$114,779.41 |
$104,630.52 |
| 5.000 |
$291,865.22 |
$219,025.29 |
$180,286.83 |
$163,298.88 |
$136,280.86 |
$120,717.84 |
$110,853.67 |
| 5.500 |
$296,741.38 |
$224,106.76 |
$185,577.11 |
$168,727.73 |
$142,048.73 |
$126,809.07 |
$117,248.43 |
| 6.000 |
$301,666.65 |
$229,257.34 |
$190,955.39 |
$174,256.43 |
$147,943.01 |
$133,048.24 |
$123,807.18 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
