樓價: |
$19,000,000.00 |
|
|
首期: |
$5,700,000.00 |
| |
貸款金額: |
$13,300,000.00 |
全期供款共: |
$21,337,050.57 |
每月供款額: |
$71,123.50 (4.125厘息計供300期) |
全期利息共: |
$8,037,050.57 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$18,500.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$190,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$712,500.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$164,005.58 |
$116,513.48 |
$90,953.58 |
$79,599.77 |
$61,165.94 |
$50,124.04 |
$42,778.06 |
1.500 |
$166,890.12 |
$119,422.69 |
$93,892.00 |
$82,558.82 |
$64,178.54 |
$53,191.53 |
$45,900.99 |
2.000 |
$169,806.89 |
$122,377.89 |
$96,890.11 |
$85,586.66 |
$67,282.48 |
$56,372.63 |
$49,159.39 |
2.500 |
$172,755.83 |
$125,378.97 |
$99,947.69 |
$88,682.96 |
$70,477.08 |
$59,666.03 |
$52,551.08 |
3.000 |
$175,736.89 |
$128,425.79 |
$103,064.49 |
$91,847.36 |
$73,761.48 |
$63,070.10 |
$56,073.34 |
3.500 |
$178,750.01 |
$131,518.20 |
$106,240.20 |
$95,079.38 |
$77,134.64 |
$66,582.93 |
$59,722.94 |
4.000 |
$181,795.12 |
$134,656.03 |
$109,474.45 |
$98,378.49 |
$80,595.38 |
$70,202.30 |
$63,496.23 |
4.125 |
$182,561.39 |
$135,447.57 |
$110,292.11 |
$99,213.69 |
$81,474.10 |
|
$64,458.41 |
4.500 |
$184,872.15 |
$137,839.08 |
$112,766.85 |
$101,744.11 |
$84,142.37 |
$73,925.72 |
$67,389.15 |
5.000 |
$187,980.99 |
$141,067.14 |
$116,116.94 |
$105,175.55 |
$87,774.11 |
$77,750.48 |
$71,397.28 |
5.500 |
$191,121.57 |
$144,339.95 |
$119,524.24 |
$108,672.10 |
$91,489.01 |
$81,673.64 |
$75,515.94 |
6.000 |
$194,293.77 |
$147,657.27 |
$122,988.22 |
$112,232.96 |
$95,285.33 |
$85,692.09 |
$79,740.22 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|