| 樓價： |
$16,721,000.00 |
|
|
| 首期： |
$5,016,300.00 |
| |
| 貸款金額： |
$11,704,700.00 |
全期供款共： |
$18,777,727.50 |
| 每月供款額： |
$62,592.43 (4.125厘息計供300期) |
全期利息共： |
$7,073,027.50 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,360.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$167,210.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$627,038.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$144,333.55 |
$102,538.00 |
$80,043.94 |
$70,051.99 |
$53,829.25 |
$44,111.79 |
$37,646.94 |
| 1.500 |
$146,872.09 |
$105,098.26 |
$82,629.90 |
$72,656.11 |
$56,480.49 |
$46,811.35 |
$40,395.29 |
| 2.000 |
$149,439.00 |
$107,698.99 |
$85,268.40 |
$75,320.76 |
$59,212.13 |
$49,610.88 |
$43,262.85 |
| 2.500 |
$152,034.22 |
$110,340.09 |
$87,959.23 |
$78,045.68 |
$62,023.54 |
$52,509.24 |
$46,247.72 |
| 3.000 |
$154,657.71 |
$113,021.45 |
$90,702.18 |
$80,830.51 |
$64,913.99 |
$55,505.01 |
$49,347.49 |
| 3.500 |
$157,309.42 |
$115,742.94 |
$93,496.97 |
$83,674.86 |
$67,882.55 |
$58,596.49 |
$52,559.33 |
| 4.000 |
$159,989.28 |
$118,504.40 |
$96,343.28 |
$86,578.25 |
$70,928.18 |
$61,781.72 |
$55,880.03 |
| 4.125 |
$160,663.63 |
$119,200.99 |
$97,062.86 |
$87,313.27 |
$71,701.50 |
|
$56,726.80 |
| 4.500 |
$162,697.22 |
$121,305.65 |
$99,240.76 |
$89,540.17 |
$74,049.71 |
$65,058.52 |
$59,306.00 |
| 5.000 |
$165,433.17 |
$124,146.50 |
$102,189.02 |
$92,560.02 |
$77,245.84 |
$68,424.51 |
$62,833.36 |
| 5.500 |
$168,197.04 |
$127,026.75 |
$105,187.62 |
$95,637.17 |
$80,515.15 |
$71,877.10 |
$66,458.00 |
| 6.000 |
$170,988.75 |
$129,946.17 |
$108,236.10 |
$98,770.91 |
$83,856.11 |
$75,413.55 |
$70,175.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
