| 樓價： |
$14,724,000.00 |
|
|
| 首期： |
$4,417,200.00 |
| |
| 貸款金額： |
$10,306,800.00 |
全期供款共： |
$16,535,091.19 |
| 每月供款額： |
$55,116.97 (4.125厘息計供300期) |
全期利息共： |
$6,228,291.19 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$16,362.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$147,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$552,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$127,095.70 |
$90,291.82 |
$70,484.24 |
$61,685.63 |
$47,400.39 |
$38,843.49 |
$33,150.74 |
| 1.500 |
$129,331.06 |
$92,546.30 |
$72,761.36 |
$63,978.74 |
$49,734.99 |
$41,220.64 |
$35,570.85 |
| 2.000 |
$131,591.40 |
$94,836.43 |
$75,084.74 |
$66,325.15 |
$52,140.38 |
$43,685.82 |
$38,095.94 |
| 2.500 |
$133,876.67 |
$97,162.10 |
$77,454.20 |
$68,724.63 |
$54,616.03 |
$46,238.03 |
$40,724.32 |
| 3.000 |
$136,186.84 |
$99,523.23 |
$79,869.56 |
$71,176.87 |
$57,161.27 |
$48,876.01 |
$43,453.88 |
| 3.500 |
$138,521.85 |
$101,919.69 |
$82,330.56 |
$73,681.51 |
$59,775.29 |
$51,598.27 |
$46,282.14 |
| 4.000 |
$140,881.65 |
$104,351.34 |
$84,836.94 |
$76,238.16 |
$62,457.18 |
$54,403.09 |
$49,206.24 |
| 4.125 |
$141,475.47 |
$104,964.73 |
$85,470.58 |
$76,885.39 |
$63,138.14 |
|
$49,951.88 |
| 4.500 |
$143,266.18 |
$106,818.04 |
$87,388.37 |
$78,846.33 |
$65,205.91 |
$57,288.54 |
$52,223.04 |
| 5.000 |
$145,675.37 |
$109,319.61 |
$89,984.52 |
$81,505.52 |
$68,020.32 |
$60,252.53 |
$55,329.13 |
| 5.500 |
$148,109.16 |
$111,855.86 |
$92,625.00 |
$84,215.16 |
$70,899.17 |
$63,292.77 |
$58,520.88 |
| 6.000 |
$150,567.45 |
$114,426.61 |
$95,309.40 |
$86,974.64 |
$73,841.12 |
$66,406.86 |
$61,794.47 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
