| 樓價： |
$139,029,000.00 |
|
|
| 首期： |
$41,708,700.00 |
| |
| 貸款金額： |
$97,320,300.00 |
全期供款共： |
$156,129,937.00 |
| 每月供款額： |
$520,433.12 (4.125厘息計供300期) |
全期利息共： |
$58,809,637.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$78,514.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,390,290.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$5,908,733.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,200,080.65 |
$852,565.94 |
$665,536.08 |
$582,456.66 |
$447,570.52 |
$366,773.40 |
$313,020.55 |
| 1.500 |
$1,221,187.73 |
$873,853.57 |
$687,037.42 |
$604,108.97 |
$469,614.64 |
$389,219.23 |
$335,872.02 |
| 2.000 |
$1,242,530.61 |
$895,477.69 |
$708,975.53 |
$626,264.60 |
$492,327.18 |
$412,496.31 |
$359,714.78 |
| 2.500 |
$1,264,108.94 |
$917,437.51 |
$731,348.84 |
$648,921.26 |
$515,703.09 |
$436,595.15 |
$384,532.84 |
| 3.000 |
$1,285,922.33 |
$939,732.06 |
$754,155.45 |
$672,076.12 |
$539,736.05 |
$461,503.87 |
$410,306.31 |
| 3.500 |
$1,307,970.30 |
$962,360.23 |
$777,393.07 |
$695,725.83 |
$564,418.54 |
$487,208.36 |
$437,011.64 |
| 4.000 |
$1,330,252.33 |
$985,320.72 |
$801,059.11 |
$719,866.51 |
$589,741.87 |
$513,692.40 |
$464,622.00 |
| 4.125 |
$1,335,859.35 |
$991,112.61 |
$807,042.22 |
$725,977.89 |
$596,171.72 |
|
$471,662.57 |
| 4.500 |
$1,352,767.87 |
$1,008,612.10 |
$825,150.62 |
$744,493.76 |
$615,696.27 |
$540,937.84 |
$493,107.66 |
| 5.000 |
$1,375,516.27 |
$1,032,232.78 |
$849,664.32 |
$769,602.73 |
$642,270.91 |
$568,924.78 |
$522,436.41 |
| 5.500 |
$1,398,496.86 |
$1,056,180.99 |
$874,596.62 |
$795,188.07 |
$669,453.99 |
$597,631.79 |
$552,573.96 |
| 6.000 |
$1,421,708.90 |
$1,080,454.86 |
$899,943.63 |
$821,244.00 |
$697,232.86 |
$627,036.06 |
$583,484.37 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
