| 樓價： |
$9,918,000.00 |
|
|
| 首期： |
$2,975,400.00 |
| |
| 貸款金額： |
$6,942,600.00 |
全期供款共： |
$11,137,940.40 |
| 每月供款額： |
$37,126.47 (4.125厘息計供300期) |
全期利息共： |
$4,195,340.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,959.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$99,180.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$361,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,610.91 |
$60,820.04 |
$47,477.77 |
$41,551.08 |
$31,928.62 |
$26,164.75 |
$22,330.15 |
| 1.500 |
$87,116.64 |
$62,338.65 |
$49,011.62 |
$43,095.70 |
$33,501.20 |
$27,765.98 |
$23,960.32 |
| 2.000 |
$88,639.19 |
$63,881.26 |
$50,576.64 |
$44,676.24 |
$35,121.46 |
$29,426.51 |
$25,661.20 |
| 2.500 |
$90,178.54 |
$65,447.82 |
$52,172.70 |
$46,292.51 |
$36,789.04 |
$31,145.67 |
$27,431.66 |
| 3.000 |
$91,734.66 |
$67,038.26 |
$53,799.67 |
$47,944.32 |
$38,503.49 |
$32,922.59 |
$29,270.28 |
| 3.500 |
$93,307.51 |
$68,652.50 |
$55,457.38 |
$49,631.44 |
$40,264.28 |
$34,756.29 |
$31,175.38 |
| 4.000 |
$94,897.05 |
$70,290.45 |
$57,145.66 |
$51,353.57 |
$42,070.79 |
$36,645.60 |
$33,145.03 |
| 4.125 |
$95,297.05 |
$70,703.63 |
$57,572.48 |
$51,789.55 |
$42,529.48 |
|
$33,647.29 |
| 4.500 |
$96,503.26 |
$71,952.00 |
$58,864.29 |
$53,110.42 |
$43,922.32 |
$38,589.23 |
$35,177.13 |
| 5.000 |
$98,126.08 |
$73,637.04 |
$60,613.04 |
$54,901.64 |
$45,818.09 |
$40,585.75 |
$37,269.38 |
| 5.500 |
$99,765.46 |
$75,345.45 |
$62,391.65 |
$56,726.84 |
$47,757.26 |
$42,633.64 |
$39,419.32 |
| 6.000 |
$101,421.35 |
$77,077.09 |
$64,199.85 |
$58,585.60 |
$49,738.94 |
$44,731.27 |
$41,624.39 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
