樓價: |
$9,560,000.00 |
|
|
首期: |
$2,868,000.00 |
| |
貸款金額: |
$6,692,000.00 |
全期供款共: |
$10,735,905.44 |
每月供款額: |
$35,786.35 (4.125厘息計供300期) |
全期利息共: |
$4,043,905.44 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,780.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$95,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$326,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$82,520.70 |
$58,624.68 |
$45,764.01 |
$40,051.25 |
$30,776.13 |
$25,220.30 |
$21,524.12 |
1.500 |
$83,972.08 |
$60,088.47 |
$47,242.50 |
$41,540.12 |
$32,291.94 |
$26,763.74 |
$23,095.44 |
2.000 |
$85,439.68 |
$61,575.40 |
$48,751.02 |
$43,063.60 |
$33,853.71 |
$28,364.33 |
$24,734.94 |
2.500 |
$86,923.46 |
$63,085.42 |
$50,289.47 |
$44,621.53 |
$35,461.10 |
$30,021.43 |
$26,441.49 |
3.000 |
$88,423.40 |
$64,618.45 |
$51,857.71 |
$46,213.72 |
$37,113.67 |
$31,734.22 |
$28,213.74 |
3.500 |
$89,939.48 |
$66,174.42 |
$53,455.59 |
$47,839.94 |
$38,810.90 |
$33,501.73 |
$30,050.07 |
4.000 |
$91,471.65 |
$67,753.25 |
$55,082.93 |
$49,499.92 |
$40,552.20 |
$35,322.84 |
$31,948.63 |
4.125 |
$91,857.21 |
$68,151.51 |
$55,494.35 |
$49,920.15 |
$40,994.34 |
|
$32,432.76 |
4.500 |
$93,019.88 |
$69,354.82 |
$56,739.53 |
$51,193.35 |
$42,336.90 |
$37,196.31 |
$33,907.38 |
5.000 |
$94,584.12 |
$70,979.04 |
$58,425.16 |
$52,919.91 |
$44,164.24 |
$39,120.77 |
$35,924.10 |
5.500 |
$96,164.33 |
$72,625.79 |
$60,139.57 |
$54,679.22 |
$46,033.42 |
$41,094.73 |
$37,996.44 |
6.000 |
$97,760.45 |
$74,294.92 |
$61,882.49 |
$56,470.90 |
$47,943.57 |
$43,116.65 |
$40,121.92 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|