樓價: |
$9,498,000.00 |
|
|
首期: |
$2,849,400.00 |
| |
貸款金額: |
$6,648,600.00 |
全期供款共: |
$10,666,279.28 |
每月供款額: |
$35,554.26 (4.125厘息計供300期) |
全期利息共: |
$4,017,679.28 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,749.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$94,980.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$319,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$81,985.53 |
$58,244.48 |
$45,467.22 |
$39,791.51 |
$30,576.53 |
$25,056.74 |
$21,384.53 |
1.500 |
$83,427.49 |
$59,698.78 |
$46,936.12 |
$41,270.72 |
$32,082.51 |
$26,590.17 |
$22,945.66 |
2.000 |
$84,885.57 |
$61,176.06 |
$48,434.86 |
$42,784.32 |
$33,634.16 |
$28,180.38 |
$24,574.52 |
2.500 |
$86,359.73 |
$62,676.29 |
$49,963.33 |
$44,332.15 |
$35,231.12 |
$29,826.73 |
$26,270.01 |
3.000 |
$87,849.95 |
$64,199.38 |
$51,521.40 |
$45,914.01 |
$36,872.98 |
$31,528.41 |
$28,030.77 |
3.500 |
$89,356.19 |
$65,745.26 |
$53,108.92 |
$47,529.68 |
$38,559.20 |
$33,284.46 |
$29,855.19 |
4.000 |
$90,878.43 |
$67,313.84 |
$54,725.70 |
$49,178.89 |
$40,289.21 |
$35,093.76 |
$31,741.43 |
4.125 |
$91,261.48 |
$67,709.52 |
$55,134.45 |
$49,596.40 |
$40,728.47 |
|
$32,222.42 |
4.500 |
$92,416.61 |
$68,905.03 |
$56,371.55 |
$50,861.34 |
$42,062.33 |
$36,955.08 |
$33,687.48 |
5.000 |
$93,970.71 |
$70,518.72 |
$58,046.25 |
$52,576.71 |
$43,877.82 |
$38,867.05 |
$35,691.12 |
5.500 |
$95,540.67 |
$72,154.78 |
$59,749.54 |
$54,324.61 |
$45,734.88 |
$40,828.22 |
$37,750.02 |
6.000 |
$97,126.44 |
$73,813.09 |
$61,481.16 |
$56,104.67 |
$47,632.64 |
$42,837.02 |
$39,861.72 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|