| 樓價： |
$9,408,000.00 |
|
|
| 首期： |
$2,822,400.00 |
| |
| 貸款金額： |
$6,585,600.00 |
全期供款共： |
$10,565,209.04 |
| 每月供款額： |
$35,217.36 (4.125厘息計供300期) |
全期利息共： |
$3,979,609.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,704.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$94,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$310,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$81,208.66 |
$57,692.57 |
$45,036.38 |
$39,414.45 |
$30,286.80 |
$24,819.31 |
$21,181.89 |
| 1.500 |
$82,636.96 |
$59,133.09 |
$46,491.37 |
$40,879.65 |
$31,778.51 |
$26,338.21 |
$22,728.24 |
| 2.000 |
$84,081.22 |
$60,596.38 |
$47,975.90 |
$42,378.91 |
$33,315.45 |
$27,913.35 |
$24,341.66 |
| 2.500 |
$85,541.41 |
$62,082.39 |
$49,489.89 |
$43,912.07 |
$34,897.28 |
$29,544.10 |
$26,021.08 |
| 3.000 |
$87,017.51 |
$63,591.04 |
$51,033.20 |
$45,478.94 |
$36,523.58 |
$31,229.66 |
$27,765.16 |
| 3.500 |
$88,509.48 |
$65,122.28 |
$52,605.67 |
$47,079.30 |
$38,193.83 |
$32,969.07 |
$29,572.29 |
| 4.000 |
$90,017.29 |
$66,676.00 |
$54,207.14 |
$48,712.89 |
$39,907.44 |
$34,761.22 |
$31,440.66 |
| 4.125 |
$90,396.71 |
$67,067.93 |
$54,612.01 |
$49,126.44 |
$40,342.54 |
|
$31,917.09 |
| 4.500 |
$91,540.90 |
$68,252.11 |
$55,837.39 |
$50,379.40 |
$41,663.76 |
$36,604.90 |
$33,368.27 |
| 5.000 |
$93,080.27 |
$69,850.51 |
$57,496.22 |
$52,078.51 |
$43,462.05 |
$38,498.76 |
$35,352.92 |
| 5.500 |
$94,635.35 |
$71,471.07 |
$59,183.37 |
$53,809.85 |
$45,301.51 |
$40,441.35 |
$37,392.31 |
| 6.000 |
$96,206.10 |
$73,113.66 |
$60,898.59 |
$55,573.04 |
$47,181.28 |
$42,431.11 |
$39,484.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
