| 樓價： |
$93,576,000.00 |
|
|
| 首期： |
$28,072,800.00 |
| |
| 貸款金額： |
$65,503,200.00 |
全期供款共： |
$105,086,097.04 |
| 每月供款額： |
$350,286.99 (4.125厘息計供300期) |
全期利息共： |
$39,582,897.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$55,788.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$935,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,976,980.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$807,736.13 |
$573,835.03 |
$447,951.17 |
$392,033.06 |
$301,245.49 |
$246,863.52 |
$210,684.18 |
| 1.500 |
$821,942.64 |
$588,163.06 |
$462,423.05 |
$406,606.54 |
$316,082.68 |
$261,971.09 |
$226,064.78 |
| 2.000 |
$836,307.85 |
$602,717.57 |
$477,188.89 |
$421,518.79 |
$331,369.77 |
$277,638.16 |
$242,112.58 |
| 2.500 |
$850,831.54 |
$617,498.02 |
$492,247.66 |
$436,768.27 |
$347,103.35 |
$293,858.32 |
$258,816.83 |
| 3.000 |
$865,513.44 |
$632,503.78 |
$507,598.06 |
$452,353.07 |
$363,279.17 |
$310,623.59 |
$276,164.13 |
| 3.500 |
$880,353.22 |
$647,734.08 |
$523,238.56 |
$468,270.94 |
$379,892.17 |
$327,924.46 |
$294,138.64 |
| 4.000 |
$895,350.56 |
$663,188.05 |
$539,167.42 |
$484,519.26 |
$396,936.51 |
$345,750.02 |
$312,722.30 |
| 4.125 |
$899,124.46 |
$667,086.39 |
$543,194.46 |
$488,632.64 |
$401,264.23 |
|
$317,461.08 |
| 4.500 |
$910,505.05 |
$678,864.74 |
$555,382.65 |
$501,095.08 |
$414,405.59 |
$364,088.06 |
$331,895.09 |
| 5.000 |
$925,816.27 |
$694,763.07 |
$571,882.04 |
$517,995.13 |
$432,292.13 |
$382,925.18 |
$351,635.34 |
| 5.500 |
$941,283.78 |
$710,881.85 |
$588,663.18 |
$535,215.81 |
$450,588.20 |
$402,246.96 |
$371,919.97 |
| 6.000 |
$956,907.07 |
$727,219.81 |
$605,723.45 |
$552,753.23 |
$469,285.27 |
$422,038.04 |
$392,724.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
